9562.T
Business Coach Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 638.00
+8.50%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 2.0B | 1.6B | 1.2B | 1.1B |
| Cost of Revenue | 142.9M | 755.3M | 628.1M | 383.3M | 345.4M |
| Gross Profit | 280.5M | 1.2B | 973.0M | 772.6M | 802.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 297.5M | 1.1B | 893.1M | 689.6M | 556.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 297.5M | 1.1B | 893.1M | 689.6M | 556.5M |
| Cost and Expenses | 1.8B | 1.8B | 1.5B | 1.1B | 902.0M |
| Operating Income (EBIT) | 73.0M | 163.0M | 79.0M | 83.0M | 246.0M |
| Non-Operating | |||||
| Interest Income | 253.0K | 555.0K | 41.0K | 6.0K | 4.0K |
| Interest Expense | 264.0K | 200.0K | 762.0K | 957.0K | 824.0K |
| Net Interest Income | (11.0K) | 355.0K | (721.0K) | (951.0K) | (820.0K) |
| Other Non-Op Income/Expense | 588.0K | 14.6M | (846.0K) | (6.9M) | (2.1M) |
| Non-Operating Income (excl Interest) | 636.0K | 14.9M | 4.4M | 74.0K | 588.0K |
| EBT (Pre-Tax Income) | (16.4M) | 210.5M | 79.0M | 76.1M | 244.2M |
| Income Tax Expense | 230.0K | 69.8M | 28.1M | 22.7M | 71.9M |
| Bottom Line | |||||
| Net Income | 50.0M | 123.0M | 54.0M | 53.0M | 172.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 50.0M | 123.0M | 54.0M | 53.0M | 172.0M |
| Per Share | |||||
| Basic EPS | ¥47 | ¥112 | ¥49 | ¥49 | ¥178 |
| Diluted EPS | ¥47 | ¥110 | ¥48 | ¥48 | ¥178 |
| Revenue Per Share | ¥1,533 | ¥1,812 | ¥1,449 | ¥1,053 | ¥1,186 |
| Shares | |||||
| Basic Shares Outstanding | 1.2M | 1.1M | 1.1M | 1.1M | 968000 |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 190.2M | 106.3M | 103.6M | 260.0M |
| D&A | — | 27.2M | 27.3M | 20.6M | 14.0M |
| EBIT | 73.0M | 163.0M | 79.0M | 83.0M | 246.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026