Japaniace Co.,Ltd. (9558.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	12.4B	12.1B	11.2B	9.9B	8.3B
Cost of Revenue	2.4B	9.2B	8.3B	7.3B	6.3B
Gross Profit	751.2M	2.9B	2.9B	2.5B	2.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	506.2M	1.9B	2.0B	1.7B	1.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	506.2M	1.9B	2.0B	1.7B	1.4B
Cost and Expenses	11.4B	11.1B	10.3B	9.0B	7.7B
Operating Income (EBIT)	1.0B	982.0M	945.0M	836.0M	611.0M
Non-Operating
Interest Income	3.6M	4.4M	283.0K	27.0K	22.0K
Interest Expense	570.0K	2.3M	—	—	—
Net Interest Income	3.1M	2.1M	—	—	—
Other Non-Op Income/Expense	15.0M	95.4M	76.7M	36.6M	3.8M
Non-Operating Income (excl Interest)	13.5M	94.8M	77.9M	37.8M	18.5M
EBT (Pre-Tax Income)	259.9M	1.1B	1.0B	873.5M	614.4M
Income Tax Expense	89.1M	313.0M	300.0M	257.4M	172.2M
Bottom Line
Net Income	782.0M	765.0M	722.0M	616.0M	442.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	782.0M	765.0M	722.0M	616.0M	442.0M
Per Share
Basic EPS	¥197	¥193	¥182	¥156	¥116
Diluted EPS	¥197	¥191	¥179	¥153	—
Revenue Per Share	¥3,130	¥3,049	¥2,816	¥2,495	¥2,189
Shares
Basic Shares Outstanding	4.0M	4.0M	4.0M	4.0M	3.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	998.7M	962.2M	850.8M	625.6M
D&A	—	16.7M	17.2M	14.8M	14.6M
EBIT	1.0B	982.0M	945.0M	836.0M	611.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026