9554.T
AViC Co.,Ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,673.00
−0.18%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.0B | 2.7B | 1.9B | 1.5B | 1.2B |
| Cost of Revenue | 346.6M | 1.1B | 799.0M | 690.0M | 584.9M |
| Gross Profit | 474.1M | 1.6B | 1.1B | 798.6M | 660.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 275.5M | 904.9M | 689.3M | 480.4M | 344.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 275.5M | 904.9M | 689.3M | 480.4M | 344.5M |
| Cost and Expenses | 2.2B | 2.0B | 1.5B | 1.2B | 929.0M |
| Operating Income (EBIT) | 769.0M | 724.0M | 446.0M | 318.0M | 316.0M |
| Non-Operating | |||||
| Interest Income | 61.0K | 2.1M | 93.0K | 41.0K | 58.0K |
| Interest Expense | 1.5M | 4.7M | 1.4M | 937.0K | 597.0K |
| Net Interest Income | (1.5M) | (2.5M) | (1.4M) | (896.0K) | (539.0K) |
| Other Non-Op Income/Expense | 560.0K | 6.8M | (4.7M) | (27.1M) | (11.2M) |
| Non-Operating Income (excl Interest) | 2.0M | 10.0M | 4.7M | 2.5M | 4.2M |
| EBT (Pre-Tax Income) | 199.1M | 735.8M | 441.8M | 294.7M | 306.1M |
| Income Tax Expense | 62.4M | 197.5M | 133.1M | 75.4M | 79.9M |
| Bottom Line | |||||
| Net Income | 565.0M | 539.0M | 310.0M | 219.0M | 226.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 565.0M | 539.0M | 310.0M | 219.0M | 226.0M |
| Per Share | |||||
| Basic EPS | ¥91 | ¥87 | ¥51 | ¥38 | ¥41 |
| Diluted EPS | ¥91 | ¥85 | ¥50 | ¥38 | ¥40 |
| Revenue Per Share | ¥471 | ¥433 | ¥315 | ¥259 | ¥223 |
| Shares | |||||
| Basic Shares Outstanding | 6.3M | 6.2M | 6.1M | 5.7M | 5.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 754.5M | 477.3M | 329.1M | 321.4M |
| D&A | — | 30.5M | 31.3M | 11.1M | 5.4M |
| EBIT | 769.0M | 724.0M | 446.0M | 318.0M | 316.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026