MicroAd,Inc. (9553.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	16.4B	15.7B	13.7B	12.9B	12.2B
Cost of Revenue	—	10.9B	9.6B	8.7B	8.4B
Gross Profit	—	4.8B	4.1B	4.1B	3.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	—	4.2B	3.8B	3.3B	3.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	—	4.2B	3.8B	3.3B	3.2B
Cost and Expenses	15.5B	15.1B	13.4B	12.0B	11.6B
Operating Income (EBIT)	888.0M	613.0M	307.0M	833.0M	626.0M
Non-Operating
Interest Income	—	11.9M	6.4M	2.5M	2.1M
Interest Expense	—	24.7M	11.1M	4.8M	11.0M
Net Interest Income	—	(12.8M)	(4.7M)	(2.2M)	(8.9M)
Other Non-Op Income/Expense	—	(81.8M)	(12.7M)	(95.3M)	(34.4M)
Non-Operating Income (excl Interest)	—	55.0M	26.9M	16.2M	13.8M
EBT (Pre-Tax Income)	—	14.0M	358.0M	782.2M	519.2M
Income Tax Expense	—	(216.4M)	81.7M	150.5M	(58.4M)
Bottom Line
Net Income	521.0M	195.0M	282.0M	565.0M	496.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	521.0M	195.0M	282.0M	565.0M	496.0M
Per Share
Basic EPS	¥19	¥7	¥10	¥21	¥59
Diluted EPS	¥19	¥7	¥10	¥20	¥58
Revenue Per Share	¥598	¥571	¥498	¥475	¥1,452
Shares
Basic Shares Outstanding	27.4M	27.5M	27.5M	27.1M	8.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	844.8M	528.1M	995.8M	738.8M
D&A	—	231.8M	221.1M	162.8M	112.8M
EBIT	888.0M	613.0M	307.0M	833.0M	626.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026