SAIBU GAS HOLDINGS CO.,LTD. (9536.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	261.8B	261.8B	254.4B	256.3B	266.3B
Cost of Revenue	45.2B	180.6B	177.4B	178.8B	188.1B
Gross Profit	22.3B	81.3B	77.0B	77.5B	78.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	—	—	—	—	—
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	—	—	—	—	—
Cost and Expenses	249.4B	249.4B	243.9B	246.7B	255.5B
Operating Income (EBIT)	12.5B	12.5B	10.5B	9.7B	10.8B
Non-Operating
Interest Income	41.0M	222.0M	103.0M	70.0M	12.0M
Interest Expense	457.0M	2.1B	1.6B	1.4B	1.2B
Net Interest Income	(416.0M)	(1.9B)	(1.5B)	(1.3B)	(1.2B)
Other Non-Op Income/Expense	257.0M	120.0M	81.0M	705.0M	948.0M
Non-Operating Income (excl Interest)	895.0M	3.1B	3.1B	2.8B	3.1B
EBT (Pre-Tax Income)	5.7B	12.5B	10.6B	9.6B	17.9B
Income Tax Expense	1.6B	5.0B	3.4B	2.9B	4.0B
Bottom Line
Net Income	7.1B	7.1B	6.4B	6.2B	13.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	7.1B	7.1B	6.4B	6.2B	13.2B
Per Share
Basic EPS	¥195	¥196	¥172	¥166	¥357
Diluted EPS	¥195	¥196	—	—	—
Revenue Per Share	¥7,187	¥7,187	¥6,870	¥6,923	¥7,193
Shares
Basic Shares Outstanding	36.4M	36.4M	37.0M	37.0M	37.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	28.1B	28.8B	30.1B	31.2B
D&A	—	15.7B	18.3B	20.4B	20.4B
EBIT	12.5B	12.5B	10.5B	9.7B	10.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026