9533.T
TOHO GAS CO.,LTD.
プライム · 電気･ガス業 · 電気・ガス · JP
JPY 1,282.50
+2.48%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 651.1B | 651.1B | 656.0B | 633.0B | 706.1B |
| Cost of Revenue | 109.0B | 471.8B | 483.2B | 461.4B | 525.9B |
| Gross Profit | 52.5B | 179.3B | 172.8B | 171.5B | 180.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | 619.3B | 619.3B | 625.1B | 599.4B | 662.3B |
| Operating Income (EBIT) | 31.8B | 31.8B | 30.9B | 33.6B | 43.7B |
| Non-Operating | |||||
| Interest Income | 230.0M | 1.1B | 1.1B | 971.0M | 499.0M |
| Interest Expense | 279.0M | 1.2B | 1.1B | 842.0M | 955.0M |
| Net Interest Income | (49.0M) | (196.0M) | (14.0M) | 129.0M | (456.0M) |
| Other Non-Op Income/Expense | 2.2B | 6.1B | 1.5B | 7.2B | 4.4B |
| Non-Operating Income (excl Interest) | 2.4B | 7.9B | 7.8B | 7.7B | 6.2B |
| EBT (Pre-Tax Income) | 23.0B | 43.3B | 37.6B | 40.2B | 47.4B |
| Income Tax Expense | 6.4B | 11.8B | 12.2B | 12.8B | 13.7B |
| Bottom Line | |||||
| Net Income | 31.4B | 31.4B | 25.5B | 27.3B | 33.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 31.4B | 31.4B | 25.5B | 27.3B | 33.7B |
| Per Share | |||||
| Basic EPS | ¥270 | ¥84 | ¥252 | ¥260 | ¥321 |
| Diluted EPS | ¥270 | ¥84 | — | — | — |
| Revenue Per Share | ¥1,734 | ¥1,734 | ¥6,489 | ¥6,021 | ¥6,717 |
| Shares | |||||
| Basic Shares Outstanding | 375.5M | 375.5M | 101.1M | 105.1M | 105.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 70.2B | 68.8B | 72.1B | 80.0B |
| D&A | — | 38.4B | 38.0B | 38.5B | 36.3B |
| EBIT | 31.8B | 31.8B | 30.9B | 33.6B | 43.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026