TOKYO GAS CO.,LTD. (9531.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	2834.7B	2834.7B	2636.8B	2664.5B	3289.6B
Cost of Revenue	514.8B	2327.5B	2230.6B	2189.3B	2596.5B
Gross Profit	132.6B	507.3B	406.2B	475.3B	693.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	70.0B	309.6B	273.1B	255.0B	271.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	70.0B	309.6B	273.1B	255.0B	271.7B
Cost and Expenses	2637.1B	2637.1B	2503.7B	2444.2B	2868.2B
Operating Income (EBIT)	197.7B	197.7B	133.1B	220.3B	421.5B
Non-Operating
Interest Income	1.2B	5.4B	7.7B	8.2B	2.5B
Interest Expense	6.8B	18.9B	31.2B	19.0B	15.1B
Net Interest Income	(5.6B)	(13.5B)	(23.5B)	(10.8B)	(12.7B)
Other Non-Op Income/Expense	(5.4B)	(4.0B)	(19.5B)	7.9B	(12.6B)
Non-Operating Income (excl Interest)	6.3B	30.8B	19.4B	34.9B	26.0B
EBT (Pre-Tax Income)	132.0B	289.1B	106.2B	252.1B	407.5B
Income Tax Expense	30.6B	59.5B	33.5B	81.9B	126.0B
Bottom Line
Net Income	226.9B	226.9B	74.2B	169.9B	280.9B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	226.9B	226.9B	74.2B	169.9B	280.9B
Per Share
Basic EPS	¥641	¥655	¥192	¥412	¥647
Diluted EPS	¥641	¥655	—	—	—
Revenue Per Share	¥8,182	¥8,182	¥6,831	¥6,458	¥7,577
Shares
Basic Shares Outstanding	346.5M	346.5M	386.0M	412.6M	434.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	462.0B	396.9B	428.5B	626.6B
D&A	—	264.3B	263.8B	208.2B	205.1B
EBIT	197.7B	197.7B	133.1B	220.3B	421.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026