9519.T
RENOVA,Inc.
プライム · 電気・ガス業 · 電気・ガス · JP
JPY 872.00
+0.23%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 87.6B | 87.6B | 70.2B | 44.7B | 33.6B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 2.4B | 13.9B | 10.4B | 7.3B | 4.3B |
| Total Operating Expenses | 2.4B | 13.9B | 10.4B | 7.3B | 4.3B |
| Cost and Expenses | 79.3B | 79.3B | 66.2B | 39.7B | 24.7B |
| Operating Income (EBIT) | 8.3B | 8.3B | 4.1B | 5.0B | 8.9B |
| Non-Operating | |||||
| Interest Income | 156.0M | 1.9B | 1.6B | 1.8B | 316.0M |
| Interest Expense | 1.8B | 7.2B | 5.9B | 3.5B | 2.9B |
| Net Interest Income | (1.6B) | (5.3B) | (4.3B) | (1.7B) | (2.6B) |
| Other Non-Op Income/Expense | 888.0M | 1.9B | 495.0M | 2.9B | 4.5B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.7B | 5.9B | 3.9B | 11.9B | 4.8B |
| Income Tax Expense | 446.0M | 1.2B | 459.0M | 1.5B | 826.0M |
| Bottom Line | |||||
| Net Income | 3.3B | 3.3B | 2.7B | 8.9B | 2.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.6B | 4.6B | 3.4B | 10.4B | 4.0B |
| Per Share | |||||
| Basic EPS | ¥37 | ¥37 | ¥30 | ¥112 | ¥34 |
| Diluted EPS | ¥37 | ¥37 | ¥30 | ¥112 | ¥34 |
| Revenue Per Share | ¥969 | ¥969 | ¥780 | ¥567 | ¥427 |
| Shares | |||||
| Basic Shares Outstanding | 90.4M | 90.4M | 90.0M | 78.9M | 78.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 7.6B | 26.1B | 20.6B | 16.3B | 18.1B |
| D&A | 4.3B | 17.8B | 16.5B | 11.2B | 9.2B |
| EBIT | 8.3B | 8.3B | 4.1B | 5.0B | 8.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026