9475.T
Shobunsha Holdings,Inc.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 528.00
−0.38%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.5B | 6.7B | 6.3B | 6.4B | 5.6B |
| Cost of Revenue | 964.0M | 4.1B | 3.8B | 3.8B | 3.5B |
| Gross Profit | 383.1M | 2.7B | 2.4B | 2.6B | 2.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 519.5M | 2.2B | 2.2B | 2.2B | 1.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 519.5M | 2.2B | 2.2B | 2.2B | 1.9B |
| Cost and Expenses | 6.2B | 6.3B | 6.1B | 6.0B | 5.4B |
| Operating Income (EBIT) | 265.0M | 475.0M | 189.0M | 437.0M | 132.0M |
| Non-Operating | |||||
| Interest Income | 6.2M | 33.7M | 24.8M | 275.0K | 137.0K |
| Interest Expense | 3.0M | 11.8M | 10.9M | 11.4M | 11.4M |
| Net Interest Income | 3.2M | 21.9M | 13.9M | (11.1M) | (11.2M) |
| Other Non-Op Income/Expense | 15.9M | 194.0M | 109.0M | 82.1M | 102.3M |
| Non-Operating Income (excl Interest) | 28.9M | 172.5M | 100.7M | 98.9M | 114.8M |
| EBT (Pre-Tax Income) | (120.4M) | 560.7M | 650.8M | 2.0B | 61.2M |
| Income Tax Expense | 12.5M | (654.4M) | 109.4M | 231.0M | 31.1M |
| Bottom Line | |||||
| Net Income | 247.0M | 1.2B | 541.0M | 1.8B | 30.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 247.0M | 1.2B | 541.0M | 1.8B | 30.0M |
| Per Share | |||||
| Basic EPS | ¥14 | ¥67 | ¥30 | ¥97 | ¥2 |
| Diluted EPS | ¥14 | ¥67 | — | — | — |
| Revenue Per Share | ¥356 | ¥371 | ¥344 | ¥353 | ¥305 |
| Shares | |||||
| Basic Shares Outstanding | 18.1M | 18.1M | 18.2M | 18.2M | 18.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 663.1M | 333.4M | 589.3M | 288.7M |
| D&A | — | 188.1M | 144.4M | 152.3M | 156.7M |
| EBIT | 265.0M | 475.0M | 189.0M | 437.0M | 132.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026