9445.T
FORVAL TELECOM,INC.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 534.00
−0.19%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 24.4B | 24.0B | 25.7B | 23.1B | 24.7B |
| Cost of Revenue | 4.1B | 18.4B | 19.6B | 17.3B | 19.5B |
| Gross Profit | 1.2B | 5.5B | 6.0B | 5.8B | 5.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1B | 4.3B | 4.9B | 4.8B | 4.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 4.3B | 4.9B | 4.8B | 4.7B |
| Cost and Expenses | 23.1B | 22.7B | 24.5B | 22.1B | 24.2B |
| Operating Income (EBIT) | 1.3B | 1.2B | 1.1B | 1.0B | 573.0M |
| Non-Operating | |||||
| Interest Income | — | 498.0K | 191.0K | 11.0K | 16.0K |
| Interest Expense | 650.0K | 4.3M | 9.7M | 13.3M | 16.3M |
| Net Interest Income | — | (3.8M) | (9.5M) | (13.2M) | (16.3M) |
| Other Non-Op Income/Expense | 3.0M | 22.2M | 10.9M | (15.6M) | 68.3M |
| Non-Operating Income (excl Interest) | 1.2M | 26.1M | 21.8M | 19.9M | 86.7M |
| EBT (Pre-Tax Income) | 247.1M | 1.3B | 1.2B | 1.2B | 641.9M |
| Income Tax Expense | (468.0K) | 331.0M | 421.7M | 416.7M | 263.2M |
| Bottom Line | |||||
| Net Income | 937.0M | 985.0M | 732.0M | 750.0M | 378.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 937.0M | 985.0M | 732.0M | 750.0M | 378.0M |
| Per Share | |||||
| Basic EPS | ¥56 | ¥59 | ¥44 | ¥45 | ¥23 |
| Diluted EPS | ¥56 | ¥59 | — | — | — |
| Revenue Per Share | ¥1,456 | ¥1,431 | ¥1,533 | ¥1,379 | ¥1,478 |
| Shares | |||||
| Basic Shares Outstanding | 16.8M | 16.8M | 16.8M | 16.8M | 16.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.6B | 1.5B | 1.4B | 830.1M |
| D&A | — | 357.6M | 365.2M | 371.7M | 257.1M |
| EBIT | 1.3B | 1.2B | 1.1B | 1.0B | 573.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026