9428.T
CROPS CORPORATION
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,486.00
+0.54%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 67.5B | 67.5B | 61.6B | 54.5B | 48.4B |
| Cost of Revenue | 11.5B | 49.8B | 46.4B | 40.8B | 36.1B |
| Gross Profit | 4.2B | 17.7B | 15.2B | 13.7B | 12.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.4B | 14.1B | 12.8B | 11.6B | 10.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.4B | 14.1B | 12.8B | 11.6B | 10.0B |
| Cost and Expenses | 63.9B | 63.9B | 59.2B | 52.4B | 46.1B |
| Operating Income (EBIT) | 3.6B | 3.6B | 2.4B | 2.1B | 2.3B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 6.0M | 25.0M | 15.0M | 9.0M | 7.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 4.0M | 122.0M | 217.0M | 189.0M | 161.0M |
| Non-Operating Income (excl Interest) | 14.0M | 54.0M | 82.0M | 51.0M | 57.0M |
| EBT (Pre-Tax Income) | 834.0M | 2.9B | 2.3B | 2.3B | 2.4B |
| Income Tax Expense | 367.0M | 1.4B | 852.0M | 722.0M | 741.0M |
| Bottom Line | |||||
| Net Income | 926.0M | 926.0M | 991.0M | 1.2B | 1.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 926.0M | 926.0M | 991.0M | 1.2B | 1.2B |
| Per Share | |||||
| Basic EPS | ¥98 | ¥98 | ¥105 | ¥128 | ¥129 |
| Diluted EPS | ¥98 | ¥98 | — | — | — |
| Revenue Per Share | ¥7,138 | ¥7,138 | ¥6,511 | ¥5,762 | ¥5,314 |
| Shares | |||||
| Basic Shares Outstanding | 9.5M | 9.5M | 9.5M | 9.5M | 9.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.8B | 2.7B | 2.4B | 2.5B |
| D&A | — | 230.0M | 311.0M | 288.0M | 245.0M |
| EBIT | 3.6B | 3.6B | 2.4B | 2.1B | 2.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026