9423.T
Forval RealStraight Inc.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 104.00
+0.97%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.0B | 4.6B | 3.1B | 3.1B | 3.0B |
| Cost of Revenue | 661.6M | 2.9B | 1.9B | 1.8B | 1.8B |
| Gross Profit | 364.1M | 1.6B | 1.2B | 1.2B | 1.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 402.8M | 1.5B | 1.1B | 1.1B | 990.2M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 402.8M | 1.5B | 1.1B | 1.1B | 990.2M |
| Cost and Expenses | 4.0B | 4.4B | 3.0B | 2.9B | 2.8B |
| Operating Income (EBIT) | 86.0M | 139.0M | 126.0M | 169.0M | 156.0M |
| Non-Operating | |||||
| Interest Income | — | 840.0K | 409.0K | 5.0K | 5.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | 333.0K | 1.8M | — | 1.4M | — |
| EBT (Pre-Tax Income) | (12.3M) | 226.0M | 136.5M | 179.9M | 165.2M |
| Income Tax Expense | 6.4M | 56.9M | 50.2M | 49.7M | 53.0M |
| Bottom Line | |||||
| Net Income | 93.0M | 169.0M | 86.0M | 130.0M | 112.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 93.0M | 169.0M | 86.0M | 130.0M | 112.0M |
| Per Share | |||||
| Basic EPS | ¥4 | ¥7 | ¥4 | ¥5 | ¥5 |
| Diluted EPS | ¥4 | ¥7 | — | ¥5 | ¥5 |
| Revenue Per Share | ¥167 | ¥188 | ¥130 | ¥127 | ¥124 |
| Shares | |||||
| Basic Shares Outstanding | 24.3M | 24.3M | 24.2M | 24.1M | 23.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 148.8M | 133.0M | 174.4M | 159.7M |
| D&A | — | 9.8M | 7.0M | 5.4M | 3.7M |
| EBIT | 86.0M | 139.0M | 126.0M | 169.0M | 156.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026