AIT CORPORATION (9381.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	58.4B	58.4B	55.6B	51.4B	69.5B
Cost of Revenue	—	—	—	—	—
Gross Profit	10.3B	10.3B	10.1B	10.2B	11.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	6.1B	6.1B	6.0B	5.9B	6.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	6.1B	6.1B	6.0B	5.9B	6.0B
Cost and Expenses	54.2B	54.2B	51.6B	47.1B	64.2B
Operating Income (EBIT)	4.2B	4.2B	4.1B	4.3B	5.3B
Non-Operating
Interest Income	120.0M	120.0M	64.0M	52.0M	31.0M
Interest Expense	12.0M	12.0M	17.0M	16.0M	15.0M
Net Interest Income	108.0M	108.0M	47.0M	36.0M	16.0M
Other Non-Op Income/Expense	484.0M	484.0M	459.0M	207.0M	317.0M
Non-Operating Income (excl Interest)	377.0M	377.0M	412.0M	273.0M	302.0M
EBT (Pre-Tax Income)	4.7B	4.7B	4.6B	4.5B	5.6B
Income Tax Expense	1.4B	1.4B	1.4B	1.5B	1.8B
Bottom Line
Net Income	3.2B	3.2B	3.0B	3.0B	3.7B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	3.2B	3.2B	3.0B	3.0B	3.7B
Per Share
Basic EPS	¥135	¥135	¥130	¥127	¥157
Diluted EPS	¥135	¥135	—	—	—
Revenue Per Share	¥2,486	¥2,486	¥2,368	¥2,188	¥2,957
Shares
Basic Shares Outstanding	23.5M	23.5M	23.5M	23.5M	23.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	2.4B	4.7B	4.6B	5.0B	5.9B
D&A	532.0M	532.0M	561.0M	627.0M	659.0M
EBIT	4.2B	4.2B	4.1B	4.3B	5.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026