9376.T
EURASIA TRAVEL Co.,Ltd.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 824.00
−0.12%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.0B | 4.8B | 4.6B | 2.9B | 502.0M |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 790.5M | 787.5M | 669.8M | 587.3M | 494.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 790.5M | 787.5M | 669.8M | 587.3M | 494.0M |
| Cost and Expenses | 4.8B | 4.7B | 4.5B | 3.1B | 903.0M |
| Operating Income (EBIT) | 150.0M | 115.0M | 106.0M | (120.0M) | (401.0M) |
| Non-Operating | |||||
| Interest Income | 2.9M | 2.7M | 218.0K | 22.0K | 34.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (4.1M) | — | — | — | — |
| Non-Operating Income (excl Interest) | (5.2M) | 6.1M | 13.3M | 66.4M | 296.2M |
| EBT (Pre-Tax Income) | 144.5M | 123.9M | 120.4M | (54.5M) | (105.1M) |
| Income Tax Expense | 13.7M | 10.0M | (167.0K) | 1.5M | 18.6M |
| Bottom Line | |||||
| Net Income | 130.0M | 113.0M | 120.0M | (55.0M) | (123.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 130.0M | 113.0M | 120.0M | (55.0M) | (123.0M) |
| Per Share | |||||
| Basic EPS | ¥35 | ¥31 | ¥33 | (¥15) | (¥34) |
| Diluted EPS | ¥35 | — | — | — | — |
| Revenue Per Share | ¥1,342 | ¥1,297 | ¥1,246 | ¥798 | ¥136 |
| Shares | |||||
| Basic Shares Outstanding | 3.7M | 3.7M | 3.7M | 3.7M | 3.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 126.5M | 123.5M | 111.1M | (115.8M) | (395.7M) |
| D&A | 8.5M | 8.5M | 5.1M | 4.2M | 5.3M |
| EBIT | 150.0M | 115.0M | 106.0M | (120.0M) | (401.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026