9369.T
K.R.S.Corporation
スタンダード · 倉庫･運輸関連業 · 運輸・物流 · JP
JPY 2,995.00
−2.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 204.2B | 202.6B | 195.2B | 184.6B | 179.6B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.8B | 6.7B | 6.6B | 6.3B | 6.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.8B | 6.7B | 6.6B | 6.3B | 6.0B |
| Cost and Expenses | 198.5B | 197.0B | 189.6B | 180.6B | 176.0B |
| Operating Income (EBIT) | 5.7B | 5.6B | 5.6B | 4.0B | 3.7B |
| Non-Operating | |||||
| Interest Income | 37.0M | 27.0M | 8.0M | 15.0M | 6.0M |
| Interest Expense | 1.2B | 1.2B | 1.1B | 818.0M | 649.0M |
| Net Interest Income | (1.1B) | (1.2B) | (1.1B) | (803.0M) | (643.0M) |
| Other Non-Op Income/Expense | (821.0M) | (824.0M) | (675.0M) | (561.0M) | (435.0M) |
| Non-Operating Income (excl Interest) | 444.0M | 470.0M | 537.0M | 377.0M | 364.0M |
| EBT (Pre-Tax Income) | 4.9B | 4.8B | 4.9B | (56.0M) | 3.1B |
| Income Tax Expense | 1.6B | 1.6B | 1.5B | 841.0M | 1.3B |
| Bottom Line | |||||
| Net Income | 2.6B | 2.6B | 2.7B | (1.3B) | 1.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.6B | 2.6B | 2.7B | (1.3B) | 1.5B |
| Per Share | |||||
| Basic EPS | ¥106 | ¥107 | ¥107 | (¥54) | ¥59 |
| Diluted EPS | ¥106 | — | — | — | — |
| Revenue Per Share | ¥8,214 | ¥8,151 | ¥7,853 | ¥7,427 | ¥7,227 |
| Shares | |||||
| Basic Shares Outstanding | 24.9M | 24.9M | 24.9M | 24.9M | 24.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 10.4B | 13.0B | 12.5B | 10.7B | 10.1B |
| D&A | 7.4B | 7.4B | 6.9B | 6.7B | 6.4B |
| EBIT | 5.7B | 5.6B | 5.6B | 4.0B | 3.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026