9367.T
DAITO KOUN CO.,LTD.
スタンダード · 倉庫･運輸関連業 · 運輸・物流 · JP
JPY 2,054.00
−1.25%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 18.1B | 18.1B | 16.8B | 16.1B | 17.1B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.1B | 4.1B | 4.0B | 3.9B | 3.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.1B | 4.1B | 4.0B | 3.9B | 3.9B |
| Cost and Expenses | 17.0B | 17.0B | 16.1B | 15.4B | 16.1B |
| Operating Income (EBIT) | 1.1B | 1.1B | 660.0M | 641.0M | 1.0B |
| Non-Operating | |||||
| Interest Income | 6.9M | 6.9M | 3.4M | 4.1M | 3.4M |
| Interest Expense | 52.6M | 52.6M | 37.2M | 15.9M | 14.3M |
| Net Interest Income | (45.7M) | (45.7M) | (33.7M) | (11.8M) | (10.9M) |
| Other Non-Op Income/Expense | 144.2M | 144.2M | 156.6M | 154.5M | 140.6M |
| Non-Operating Income (excl Interest) | 191.6M | 191.6M | 202.6M | 173.1M | 166.3M |
| EBT (Pre-Tax Income) | 1.3B | 1.3B | 917.8M | 787.9M | 1.2B |
| Income Tax Expense | 348.0M | 348.0M | 292.8M | 267.2M | 384.4M |
| Bottom Line | |||||
| Net Income | 869.0M | 869.0M | 617.0M | 534.0M | 783.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 869.0M | 869.0M | 617.0M | 534.0M | 783.0M |
| Per Share | |||||
| Basic EPS | ¥101 | ¥101 | ¥72 | ¥62 | ¥91 |
| Diluted EPS | ¥101 | ¥101 | — | — | — |
| Revenue Per Share | ¥2,099 | ¥2,099 | ¥1,944 | ¥1,865 | ¥1,994 |
| Shares | |||||
| Basic Shares Outstanding | 8.6M | 8.6M | 8.6M | 8.6M | 8.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 898.3M | 1.5B | 959.2M | 976.3M | 1.3B |
| D&A | 387.3M | 387.3M | 299.2M | 335.3M | 274.1M |
| EBIT | 1.1B | 1.1B | 660.0M | 641.0M | 1.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026