9363.T
DAIUN CO.,LTD.
スタンダード · 倉庫･運輸関連業 · 運輸・物流 · JP
JPY 524.00
−0.57%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.0B | 9.2B | 8.7B | 8.1B | 8.9B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 369.7M | 364.4M | 360.1M | 356.7M | 437.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 369.7M | 364.4M | 360.1M | 356.7M | 437.5M |
| Cost and Expenses | 8.7B | 8.9B | 8.4B | 7.9B | 8.8B |
| Operating Income (EBIT) | 309.0M | 347.0M | 243.0M | 194.0M | 163.0M |
| Non-Operating | |||||
| Interest Income | 830.0K | 562.0K | 170.0K | 10.0K | 10.0K |
| Interest Expense | 6.7M | 6.8M | 6.3M | 6.2M | 7.5M |
| Net Interest Income | (5.9M) | (6.3M) | (6.2M) | (6.2M) | (7.5M) |
| Other Non-Op Income/Expense | 98.9M | 94.0M | 80.7M | 70.1M | 64.9M |
| Non-Operating Income (excl Interest) | 132.2M | 136.3M | 112.9M | 104.9M | 119.0M |
| EBT (Pre-Tax Income) | 413.8M | 446.0M | 401.7M | 425.2M | 352.6M |
| Income Tax Expense | 132.0M | 111.3M | 132.2M | 133.5M | 132.9M |
| Bottom Line | |||||
| Net Income | 281.0M | 334.0M | 269.0M | 291.0M | 219.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 281.0M | 334.0M | 269.0M | 291.0M | 219.0M |
| Per Share | |||||
| Basic EPS | ¥58 | ¥69 | ¥52 | ¥53 | ¥40 |
| Diluted EPS | ¥58 | ¥69 | — | — | — |
| Revenue Per Share | ¥1,858 | ¥1,899 | ¥1,668 | ¥1,462 | ¥1,614 |
| Shares | |||||
| Basic Shares Outstanding | 4.9M | 4.8M | 5.2M | 5.5M | 5.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 162.1M | 398.8M | 286.8M | 237.2M | 228.1M |
| D&A | 51.1M | 51.8M | 43.8M | 43.2M | 65.0M |
| EBIT | 309.0M | 347.0M | 243.0M | 194.0M | 163.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026