FUSHIKI KAIRIKU UNSO CO.,LTD. (9361.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	14.1B	13.5B	12.9B	13.1B	12.2B
Cost of Revenue	2.9B	11.1B	11.0B	10.6B	10.2B
Gross Profit	636.6M	2.4B	1.9B	2.5B	2.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	298.4M	1.1B	1.2B	1.2B	1.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	298.4M	1.1B	1.2B	1.2B	1.2B
Cost and Expenses	12.8B	12.2B	12.2B	11.7B	11.4B
Operating Income (EBIT)	1.3B	1.2B	741.0M	1.3B	781.0M
Non-Operating
Interest Income	1.4M	1.5M	683.0K	687.0K	712.0K
Interest Expense	12.5M	55.5M	50.7M	49.9M	55.7M
Net Interest Income	(11.1M)	(54.0M)	(50.0M)	(49.2M)	(55.0M)
Other Non-Op Income/Expense	63.8M	(71.6M)	(26.9M)	(78.2M)	155.2M
Non-Operating Income (excl Interest)	97.0M	120.6M	105.0M	114.9M	217.9M
EBT (Pre-Tax Income)	410.5M	1.1B	810.7M	1.2B	894.5M
Income Tax Expense	122.5M	376.4M	300.2M	415.4M	414.0M
Bottom Line
Net Income	770.0M	682.0M	468.0M	688.0M	412.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	770.0M	682.0M	468.0M	688.0M	412.0M
Per Share
Basic EPS	¥297	¥264	¥181	¥266	¥159
Diluted EPS	¥297	—	—	—	—
Revenue Per Share	¥5,445	¥5,196	¥4,996	¥5,047	¥4,716
Shares
Basic Shares Outstanding	2.6M	2.6M	2.6M	2.6M	2.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	2.1B	1.5B	2.1B	1.5B
D&A	—	816.7M	787.1M	722.1M	742.0M
EBIT	1.3B	1.2B	741.0M	1.3B	781.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026