9353.T
SAKURAJIMA FUTO KAISHA,LTD.
スタンダード · 倉庫･運輸関連業 · 運輸・物流 · JP
JPY 3,000.00
+0.91%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.3B | 4.3B | 4.3B | 4.1B | 3.9B |
| Cost of Revenue | 797.9M | 3.4B | 3.5B | 3.3B | 3.2B |
| Gross Profit | 239.5M | 858.8M | 800.2M | 779.6M | 645.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 147.5M | 607.7M | 597.2M | 543.8M | 488.1M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 147.5M | 607.7M | 597.2M | 543.8M | 488.1M |
| Cost and Expenses | 4.1B | 4.0B | 4.1B | 3.9B | 3.7B |
| Operating Income (EBIT) | 221.0M | 251.0M | 203.0M | 235.0M | 157.0M |
| Non-Operating | |||||
| Interest Income | 125.0K | 507.0K | 441.0K | 325.0K | 327.0K |
| Interest Expense | 6.0M | 23.3M | 25.2M | 19.6M | 18.3M |
| Net Interest Income | (5.9M) | (22.8M) | (24.8M) | (19.3M) | (18.0M) |
| Other Non-Op Income/Expense | 65.2M | 153.9M | 96.7M | 99.7M | 86.1M |
| Non-Operating Income (excl Interest) | 72.0M | 180.8M | 125.7M | 122.6M | 108.9M |
| EBT (Pre-Tax Income) | 156.5M | 410.0M | 302.2M | 303.0M | 270.4M |
| Income Tax Expense | 53.5M | 119.9M | 69.2M | 91.3M | 77.2M |
| Bottom Line | |||||
| Net Income | 310.0M | 290.0M | 232.0M | 211.0M | 193.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 310.0M | 290.0M | 232.0M | 211.0M | 193.0M |
| Per Share | |||||
| Basic EPS | ¥204 | ¥191 | ¥154 | ¥140 | ¥129 |
| Diluted EPS | ¥204 | ¥191 | — | — | — |
| Revenue Per Share | ¥2,856 | ¥2,802 | ¥2,863 | ¥2,722 | ¥2,573 |
| Shares | |||||
| Basic Shares Outstanding | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 649.8M | 616.9M | 567.0M | 425.4M |
| D&A | — | 398.8M | 413.9M | 332.0M | 268.4M |
| EBIT | 221.0M | 251.0M | 203.0M | 235.0M | 157.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026