9346.T
Cocorport,Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,872.00
−2.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 6.7B | 6.4B | 5.8B | 5.1B |
| Cost of Revenue | 1.2B | 4.6B | 4.1B | 3.6B |
| Gross Profit | 519.7M | 1.8B | 1.7B | 1.5B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 282.4M | 1.0B | 974.1M | 898.3M |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 282.4M | 1.0B | 974.1M | 898.3M |
| Cost and Expenses | 5.9B | 5.6B | 5.0B | 4.5B |
| Operating Income (EBIT) | 808.0M | 771.0M | 704.0M | 612.0M |
| Non-Operating | ||||
| Interest Income | 1.7M | 848.0K | 9.0K | 1.0K |
| Interest Expense | 17.0K | 195.0K | 593.0K | 1.8M |
| Net Interest Income | 1.7M | 653.0K | (584.0K) | (1.8M) |
| Other Non-Op Income/Expense | 8.4M | 25.9M | 14.7M | (16.0M) |
| Non-Operating Income (excl Interest) | 7.2M | 32.1M | 16.5M | 6.5M |
| EBT (Pre-Tax Income) | 245.7M | 760.4M | 718.7M | 596.4M |
| Income Tax Expense | 77.2M | 198.4M | 193.1M | 143.5M |
| Bottom Line | ||||
| Net Income | 598.0M | 561.0M | 525.0M | 452.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 598.0M | 561.0M | 525.0M | 452.0M |
| Per Share | ||||
| Basic EPS | ¥163 | ¥154 | ¥146 | ¥138 |
| Diluted EPS | ¥163 | ¥150 | ¥140 | ¥127 |
| Revenue Per Share | ¥1,819 | ¥1,745 | ¥1,595 | ¥1,553 |
| Shares | ||||
| Basic Shares Outstanding | 3.7M | 3.7M | 3.6M | 3.3M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 842.6M | 763.7M | 668.3M |
| D&A | — | 71.6M | 59.7M | 56.3M |
| EBIT | 808.0M | 771.0M | 704.0M | 612.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026