9343.T
ibis inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 822.00
+4.05%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 5.3B | 5.0B | 4.6B | 4.1B |
| Cost of Revenue | 547.2M | 2.0B | 1.8B | 1.5B |
| Gross Profit | 913.0M | 3.0B | 2.8B | 2.6B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 539.3M | 1.8B | 1.6B | 2.2B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 539.3M | 1.8B | 1.6B | 2.2B |
| Cost and Expenses | 4.0B | 3.8B | 3.5B | 3.7B |
| Operating Income (EBIT) | 1.3B | 1.2B | 1.2B | 434.0M |
| Non-Operating | ||||
| Interest Income | 1.6M | 1.3M | 632.0K | — |
| Interest Expense | 227.0K | 430.0K | 964.0K | 1.8M |
| Net Interest Income | 1.4M | 919.0K | (332.0K) | — |
| Other Non-Op Income/Expense | 9.5M | 13.5M | 15.0M | (6.1M) |
| Non-Operating Income (excl Interest) | 8.1M | 12.7M | 15.4M | 946.0K |
| EBT (Pre-Tax Income) | 405.2M | 1.2B | 1.2B | 428.0M |
| Income Tax Expense | 126.8M | 369.4M | 331.1M | 139.5M |
| Bottom Line | ||||
| Net Income | 918.0M | 848.0M | 839.0M | 288.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 918.0M | 848.0M | 839.0M | 288.0M |
| Per Share | ||||
| Basic EPS | ¥87 | ¥46 | ¥230 | ¥84 |
| Diluted EPS | ¥87 | ¥44 | ¥217 | ¥81 |
| Revenue Per Share | ¥288 | ¥273 | ¥1,268 | ¥1,192 |
| Shares | ||||
| Basic Shares Outstanding | 18.4M | 18.3M | 3.6M | 3.4M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 1.3B | 1.2B | 506.9M |
| D&A | — | 118.6M | 94.1M | 72.9M |
| EBIT | 1.3B | 1.2B | 1.2B | 434.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026