9339.T
COACH A Co.,Ltd.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 1,431.00
−0.42%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.5B | 3.5B | 3.6B | 3.6B | 3.6B |
| Cost of Revenue | 459.5M | 2.0B | 2.0B | 1.7B | 1.7B |
| Gross Profit | 339.0M | 1.5B | 1.7B | 2.0B | 1.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 319.6M | 1.3B | 1.5B | 1.7B | 1.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 319.6M | 1.3B | 1.5B | 1.7B | 1.5B |
| Cost and Expenses | 3.2B | 3.3B | 3.5B | 3.4B | 3.1B |
| Operating Income (EBIT) | 241.0M | 211.0M | 155.0M | 290.0M | 473.0M |
| Non-Operating | |||||
| Interest Income | 2.5M | 3.2M | 392.0K | 295.0K | 184.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | (9.7M) | — | 8.6M | 44.5M |
| Non-Operating Income (excl Interest) | 4.0M | 4.9M | 44.0M | 18.6M | 89.1M |
| EBT (Pre-Tax Income) | 25.6M | 174.3M | 194.4M | 234.5M | 509.4M |
| Income Tax Expense | 19.2M | 75.4M | 83.3M | 158.6M | 90.4M |
| Bottom Line | |||||
| Net Income | 136.0M | 98.0M | 111.0M | 75.0M | 418.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 136.0M | 98.0M | 111.0M | 75.0M | 418.0M |
| Per Share | |||||
| Basic EPS | ¥58 | ¥42 | ¥48 | ¥33 | ¥238 |
| Diluted EPS | ¥58 | — | — | — | ¥238 |
| Revenue Per Share | ¥1,476 | ¥1,486 | ¥1,560 | ¥1,580 | ¥2,050 |
| Shares | |||||
| Basic Shares Outstanding | 2.4M | 2.4M | 2.3M | 2.3M | 1.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 295.6M | 245.2M | 363.7M | 540.5M |
| D&A | — | 84.6M | 90.2M | 73.7M | 67.5M |
| EBIT | 241.0M | 211.0M | 155.0M | 290.0M | 473.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026