9327.T
e-LogiT co.,ltd.
スタンダード · 倉庫･運輸関連業 · 運輸・物流 · JP
JPY 190.00
+0.53%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.3B | 9.6B | 10.3B | 13.1B | 12.8B |
| Cost of Revenue | 2.2B | — | — | 13.2B | 12.3B |
| Gross Profit | 119.7M | 537.9M | 563.1M | (59.5M) | 556.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 162.3M | 670.6M | 642.0M | 1.1B | 844.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 162.3M | 670.6M | 642.0M | 1.1B | 844.5M |
| Cost and Expenses | 9.4B | 9.7B | 10.3B | 14.3B | 13.1B |
| Operating Income (EBIT) | (161.0M) | (132.0M) | (78.0M) | (1.2B) | (288.0M) |
| Non-Operating | |||||
| Interest Income | 94.0K | 1.6M | 209.0K | 13.0K | 19.0K |
| Interest Expense | 976.0K | 3.1M | 4.2M | 10.9M | 4.4M |
| Net Interest Income | (882.0K) | (1.5M) | (4.0M) | (10.9M) | (4.4M) |
| Other Non-Op Income/Expense | (53.0K) | (52.8M) | 3.3M | 14.2M | 7.0M |
| Non-Operating Income (excl Interest) | 1.3M | 12.1M | 17.9M | 29.6M | 11.6M |
| EBT (Pre-Tax Income) | (43.3M) | (201.2M) | 135.6M | (2.4B) | (533.2M) |
| Income Tax Expense | 1.7M | 8.2M | 11.9M | 19.1M | 32.7M |
| Bottom Line | |||||
| Net Income | (199.0M) | (209.0M) | 123.0M | (2.5B) | (565.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (199.0M) | (209.0M) | 123.0M | (2.5B) | (565.0M) |
| Per Share | |||||
| Basic EPS | (¥26) | (¥17) | ¥23 | (¥687) | (¥162) |
| Diluted EPS | (¥26) | (¥17) | ¥19 | — | — |
| Revenue Per Share | ¥811 | ¥773 | ¥1,898 | ¥3,657 | ¥3,667 |
| Shares | |||||
| Basic Shares Outstanding | 11.4M | 12.4M | 5.4M | 3.6M | 3.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (33.4M) | 252.0K | (1.1B) | (197.2M) |
| D&A | — | 98.6M | 78.3M | 105.7M | 90.8M |
| EBIT | (161.0M) | (132.0M) | (78.0M) | (1.2B) | (288.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026