9324.T
Yasuda Logistics Corporation
プライム · 倉庫･運輸関連業 · 運輸・物流 · JP
JPY 2,510.00
−0.24%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 80.3B | 80.0B | 75.1B | 67.4B | 59.8B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.0B | 6.2B | 6.0B | 5.4B | 4.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.0B | 6.2B | 6.0B | 5.4B | 4.1B |
| Cost and Expenses | 75.9B | 75.7B | 71.6B | 64.7B | 57.2B |
| Operating Income (EBIT) | 4.3B | 4.3B | 3.5B | 2.6B | 2.5B |
| Non-Operating | |||||
| Interest Income | 58.0M | 50.0M | 83.0M | 28.0M | 4.0M |
| Interest Expense | 1.0B | 1.1B | 907.0M | 714.0M | 582.0M |
| Net Interest Income | (963.0M) | (1.0B) | (824.0M) | (686.0M) | (578.0M) |
| Other Non-Op Income/Expense | 1.5B | 1.5B | 1.5B | 1.3B | 1.2B |
| Non-Operating Income (excl Interest) | 2.6B | 2.8B | 2.4B | 2.2B | 1.9B |
| EBT (Pre-Tax Income) | 5.7B | 9.8B | 4.3B | 3.5B | 3.5B |
| Income Tax Expense | 1.9B | 3.1B | 1.4B | 1.2B | 1.2B |
| Bottom Line | |||||
| Net Income | 3.8B | 6.7B | 2.8B | 2.3B | 2.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.8B | 6.7B | 2.8B | 2.3B | 2.2B |
| Per Share | |||||
| Basic EPS | ¥131 | ¥232 | ¥97 | ¥80 | ¥78 |
| Diluted EPS | ¥131 | ¥232 | — | — | — |
| Revenue Per Share | ¥2,771 | ¥2,763 | ¥2,593 | ¥2,326 | ¥2,063 |
| Shares | |||||
| Basic Shares Outstanding | 29.0M | 29.0M | 29.0M | 29.0M | 29.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 9.2B | 9.3B | 8.3B | 6.9B | 6.1B |
| D&A | 4.9B | 5.0B | 4.8B | 4.2B | 3.6B |
| EBIT | 4.3B | 4.3B | 3.5B | 2.6B | 2.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026