Chuo Warehouse Co.,Ltd. (9319.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	28.0B	28.0B	27.8B	26.5B	25.9B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.3B	1.3B	1.1B	998.7M	931.6M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.3B	1.3B	1.1B	998.7M	931.6M
Cost and Expenses	26.0B	26.0B	25.7B	24.6B	23.8B
Operating Income (EBIT)	2.1B	2.1B	2.2B	1.9B	2.1B
Non-Operating
Interest Income	12.6M	12.6M	5.1M	86.0K	95.0K
Interest Expense	107.0M	107.0M	84.5M	82.8M	72.8M
Net Interest Income	(94.5M)	(94.5M)	(79.4M)	(82.7M)	(72.7M)
Other Non-Op Income/Expense	343.8M	343.8M	243.6M	295.5M	325.7M
Non-Operating Income (excl Interest)	475.0M	475.0M	334.0M	388.7M	405.6M
EBT (Pre-Tax Income)	2.9B	2.9B	2.5B	2.5B	2.6B
Income Tax Expense	817.5M	817.5M	874.8M	800.7M	854.8M
Bottom Line
Net Income	2.1B	2.1B	1.6B	1.7B	1.7B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.1B	2.1B	1.6B	1.7B	1.7B
Per Share
Basic EPS	¥113	¥113	¥85	¥89	¥90
Diluted EPS	¥113	¥113	—	—	—
Revenue Per Share	¥1,535	¥1,535	¥1,481	¥1,396	¥1,363
Shares
Basic Shares Outstanding	18.3M	18.3M	18.8M	19.0M	19.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	3.9B	3.9B	4.0B	3.8B	3.6B
D&A	1.9B	1.9B	1.8B	1.9B	1.5B
EBIT	2.1B	2.1B	2.2B	1.9B	2.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026