9308.T
Inui Global Logistics Co.,Ltd.
スタンダード · 海運業 · 運輸・物流 · JP
JPY 2,104.00
−1.41%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 33.6B | 33.6B | 31.8B | 29.5B | 44.3B |
| Cost of Revenue | 6.9B | 29.9B | 26.6B | 26.3B | 29.5B |
| Gross Profit | 498.0M | 3.7B | 5.1B | 3.2B | 14.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 377.0M | 1.6B | 1.5B | 1.5B | 1.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 377.0M | 1.6B | 1.5B | 1.5B | 1.7B |
| Cost and Expenses | 31.5B | 31.5B | 28.1B | 27.8B | 31.2B |
| Operating Income (EBIT) | 2.2B | 2.2B | 3.7B | 1.7B | 13.1B |
| Non-Operating | |||||
| Interest Income | 10.0M | 252.0M | 334.0M | 289.0M | 197.0M |
| Interest Expense | 169.0M | 707.0M | 430.0M | 375.0M | 325.0M |
| Net Interest Income | (159.0M) | (455.0M) | (96.0M) | (86.0M) | (128.0M) |
| Other Non-Op Income/Expense | (67.0M) | (202.0M) | 180.0M | 238.0M | 364.0M |
| Non-Operating Income (excl Interest) | 137.0M | 376.0M | 377.0M | 404.0M | 575.0M |
| EBT (Pre-Tax Income) | 53.0M | 1.5B | 5.6B | 1.9B | 13.7B |
| Income Tax Expense | (215.0M) | 669.0M | 611.0M | 723.0M | 3.8B |
| Bottom Line | |||||
| Net Income | 833.0M | 833.0M | 5.0B | 1.2B | 9.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 833.0M | 833.0M | 5.0B | 1.2B | 9.9B |
| Per Share | |||||
| Basic EPS | ¥33 | ¥33 | ¥200 | ¥48 | ¥394 |
| Diluted EPS | ¥33 | ¥33 | — | — | — |
| Revenue Per Share | ¥1,337 | ¥1,337 | ¥1,265 | ¥1,176 | ¥1,768 |
| Shares | |||||
| Basic Shares Outstanding | 25.2M | 25.2M | 25.1M | 25.1M | 25.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 1.0B | 6.2B | 6.9B | 4.8B | 16.3B |
| D&A | 913.0M | 4.0B | 3.3B | 3.1B | 3.2B |
| EBIT | 2.2B | 2.2B | 3.7B | 1.7B | 13.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026