9304.T
Shibusawa Logistics Corporation
プライム · 倉庫･運輸関連業 · 運輸・物流 · JP
JPY 2,066.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 79.7B | 79.7B | 78.6B | 73.4B | 78.5B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.6B | 4.6B | 4.2B | 4.0B | 3.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.6B | 4.6B | 4.2B | 4.0B | 3.8B |
| Cost and Expenses | 75.6B | 75.6B | 74.0B | 69.1B | 73.6B |
| Operating Income (EBIT) | 4.1B | 4.1B | 4.7B | 4.3B | 4.9B |
| Non-Operating | |||||
| Interest Income | 141.0M | 141.0M | 149.0M | 106.0M | 44.0M |
| Interest Expense | 187.0M | 187.0M | 131.0M | 126.0M | 150.0M |
| Net Interest Income | (46.0M) | (46.0M) | 18.0M | (20.0M) | (106.0M) |
| Other Non-Op Income/Expense | 761.0M | 761.0M | 915.0M | 821.0M | 954.0M |
| Non-Operating Income (excl Interest) | 888.0M | 888.0M | 1.0B | 956.0M | 1.1B |
| EBT (Pre-Tax Income) | 9.0B | 9.0B | 7.1B | 5.4B | 5.3B |
| Income Tax Expense | 2.6B | 2.6B | 2.1B | 1.6B | 1.5B |
| Bottom Line | |||||
| Net Income | 6.3B | 6.3B | 4.9B | 3.7B | 3.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.3B | 6.3B | 4.9B | 3.7B | 3.8B |
| Per Share | |||||
| Basic EPS | ¥206 | ¥112 | ¥337 | ¥246 | ¥248 |
| Diluted EPS | ¥206 | ¥112 | — | — | — |
| Revenue Per Share | ¥1,406 | ¥1,406 | ¥5,401 | ¥4,845 | ¥5,175 |
| Shares | |||||
| Basic Shares Outstanding | 56.7M | 56.7M | 14.6M | 15.2M | 15.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 7.1B | 7.1B | 7.5B | 7.1B | 7.8B |
| D&A | 3.0B | 3.0B | 2.8B | 2.8B | 2.9B |
| EBIT | 4.1B | 4.1B | 4.7B | 4.3B | 4.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026