JPY 1,535.50
+1.49%Income statement
| Metric | TTM | 2026 | 2025 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 273.4B | 273.4B | 284.1B | 254.5B | 257.2B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 17.6B | 17.6B | 16.1B | 13.3B | 10.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 17.6B | 17.6B | 16.1B | 13.3B | 10.5B |
| Cost and Expenses | 257.5B | 257.5B | 263.8B | 235.6B | 239.1B |
| Operating Income (EBIT) | 15.9B | 15.9B | 20.3B | 18.9B | 18.1B |
| Non-Operating | |||||
| Interest Income | 522.0M | 522.0M | 480.0M | 325.0M | 172.0M |
| Interest Expense | 1.2B | 1.2B | 873.0M | 591.0M | 577.0M |
| Net Interest Income | (632.0M) | (632.0M) | (393.0M) | (266.0M) | (405.0M) |
| Other Non-Op Income/Expense | 5.6B | 5.6B | (1.7B) | 5.4B | 5.0B |
| Non-Operating Income (excl Interest) | 6.8B | 6.8B | 4.7B | 6.0B | 5.4B |
| EBT (Pre-Tax Income) | 80.1B | 80.1B | 49.2B | 39.2B | 25.9B |
| Income Tax Expense | 25.0B | 25.0B | 17.0B | 11.0B | 7.6B |
| Bottom Line | |||||
| Net Income | 54.8B | 54.8B | 31.9B | 27.8B | 17.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 54.8B | 54.8B | 31.9B | 27.8B | 17.9B |
| Per Share | |||||
| Basic EPS | ¥154 | ¥156 | ¥86 | ¥359 | ¥219 |
| Diluted EPS | ¥154 | ¥156 | — | — | — |
| Revenue Per Share | ¥778 | ¥778 | ¥766 | ¥3,292 | ¥3,155 |
| Shares | |||||
| Basic Shares Outstanding | 351.5M | 351.5M | 370.9M | 77.3M | 81.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 33.6B | 33.6B | 38.0B | 35.0B | 33.6B |
| D&A | 17.7B | 17.7B | 17.7B | 16.0B | 15.5B |
| EBIT | 15.9B | 15.9B | 20.3B | 18.9B | 18.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026