9272.T
Boutiques,Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,420.00
−1.11%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.5B | 5.5B | 5.2B | 4.4B | 3.0B |
| Cost of Revenue | 116.0M | 807.7M | 720.4M | 626.6M | 412.9M |
| Gross Profit | 677.5M | 4.7B | 4.5B | 3.8B | 2.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 945.6M | 3.1B | 3.2B | 2.9B | 1.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 945.6M | 3.1B | 3.2B | 2.9B | 1.7B |
| Cost and Expenses | 3.9B | 3.9B | 3.9B | 3.5B | 2.1B |
| Operating Income (EBIT) | 1.6B | 1.6B | 1.2B | 916.0M | 945.0M |
| Non-Operating | |||||
| Interest Income | — | 7.5M | 1.9M | 29.0K | — |
| Interest Expense | 2.1M | 6.7M | 10.1M | 12.3M | 3.0M |
| Net Interest Income | — | 761.0K | (8.2M) | (12.3M) | — |
| Other Non-Op Income/Expense | (2.0M) | 6.2M | (967.0K) | (5.1M) | (2.1M) |
| Non-Operating Income (excl Interest) | 48.0K | 5.5M | 8.1M | 8.0M | 223.0K |
| EBT (Pre-Tax Income) | (270.4M) | 952.1M | 705.6M | 911.1M | 943.5M |
| Income Tax Expense | (39.3M) | 332.6M | 454.7M | 302.7M | 321.9M |
| Bottom Line | |||||
| Net Income | 619.0M | 619.0M | 250.0M | 608.0M | 621.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 619.0M | 619.0M | 250.0M | 608.0M | 621.0M |
| Per Share | |||||
| Basic EPS | ¥63 | ¥63 | ¥26 | ¥61 | ¥124 |
| Diluted EPS | ¥63 | ¥63 | ¥24 | ¥56 | ¥112 |
| Revenue Per Share | ¥559 | ¥559 | ¥531 | ¥441 | ¥607 |
| Shares | |||||
| Basic Shares Outstanding | 9.8M | 9.8M | 9.7M | 10.0M | 5.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.7B | 1.3B | 968.9M | 980.1M |
| D&A | — | 93.7M | 92.6M | 52.9M | 35.1M |
| EBIT | 1.6B | 1.6B | 1.2B | 916.0M | 945.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026