9259.T
TAKAYOSHI Holdings,INC.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 849.00
−0.35%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.9B | 8.0B | 7.8B | 7.2B | 6.4B |
| Cost of Revenue | 117.2M | — | — | — | — |
| Gross Profit | 1.9B | 7.3B | 7.3B | 6.6B | 5.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 6.6B | 6.6B | 5.9B | 5.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 6.6B | 6.6B | 5.9B | 5.1B |
| Cost and Expenses | 7.0B | 7.1B | 6.9B | 6.2B | 5.5B |
| Operating Income (EBIT) | 971.0M | 905.0M | 906.0M | 991.0M | 964.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 1.4M | 9.7M | 17.3M | 18.7M | 36.9M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (866.0K) | (6.0M) | (5.4M) | (15.4M) | (51.0M) |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 247.1M | 696.8M | 837.8M | 828.8M | 876.6M |
| Income Tax Expense | 86.5M | 290.3M | 297.3M | 345.2M | 405.0M |
| Bottom Line | |||||
| Net Income | 496.0M | 406.0M | 540.0M | 483.0M | 471.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 496.0M | 406.0M | 540.0M | 483.0M | 471.0M |
| Per Share | |||||
| Basic EPS | ¥88 | ¥72 | ¥97 | ¥88 | ¥93 |
| Diluted EPS | ¥88 | — | ¥96 | ¥86 | ¥88 |
| Revenue Per Share | ¥1,416 | ¥1,423 | ¥1,401 | ¥1,300 | ¥1,272 |
| Shares | |||||
| Basic Shares Outstanding | 5.6M | 5.6M | 5.6M | 5.5M | 5.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.2B | 1.2B | 1.2B | 1.2B |
| D&A | — | 265.7M | 266.1M | 207.2M | 229.1M |
| EBIT | 971.0M | 905.0M | 906.0M | 991.0M | 964.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026