9256.T
Succeed co.,ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,022.00
−4.58%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.3B | 4.3B | 3.5B | 3.2B | 2.9B |
| Cost of Revenue | 757.4M | 3.5B | 2.8B | 2.6B | 2.3B |
| Gross Profit | 259.1M | 819.7M | 638.2M | 578.1M | 624.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 100.1M | 465.3M | 257.5M | 245.8M | 242.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 100.1M | 465.3M | 257.5M | 245.8M | 242.0M |
| Cost and Expenses | 3.9B | 3.9B | 3.1B | 2.9B | 2.6B |
| Operating Income (EBIT) | 353.0M | 354.0M | 380.0M | 332.0M | 382.0M |
| Non-Operating | |||||
| Interest Income | 38.0K | 148.0K | — | — | — |
| Interest Expense | 22.0K | 122.0K | — | — | — |
| Net Interest Income | 16.0K | 26.0K | — | — | — |
| Other Non-Op Income/Expense | 16.0K | 2.1M | — | — | 16.8M |
| Non-Operating Income (excl Interest) | — | 2.0M | — | 6.0K | 308.0K |
| EBT (Pre-Tax Income) | 159.0M | 343.9M | 380.7M | 332.7M | 399.7M |
| Income Tax Expense | 58.5M | 110.9M | 120.7M | 109.3M | 130.6M |
| Bottom Line | |||||
| Net Income | 245.0M | 246.0M | 259.0M | 223.0M | 269.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 245.0M | 246.0M | 259.0M | 223.0M | 269.0M |
| Per Share | |||||
| Basic EPS | ¥68 | ¥69 | ¥73 | ¥64 | ¥77 |
| Diluted EPS | ¥68 | ¥68 | ¥72 | ¥62 | ¥74 |
| Revenue Per Share | ¥1,198 | ¥1,198 | ¥969 | ¥919 | ¥844 |
| Shares | |||||
| Basic Shares Outstanding | 3.6M | 3.6M | 3.6M | 3.5M | 3.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 373.9M | 395.0M | 347.7M | 393.8M |
| D&A | — | 19.9M | 15.0M | 15.7M | 11.8M |
| EBIT | 353.0M | 354.0M | 380.0M | 332.0M | 382.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026