9253.T
Slogan Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 742.00
−0.40%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.6B | 1.6B | 1.4B | 1.4B | 1.5B |
| Cost of Revenue | 8.2M | 28.7M | 30.8M | 64.0M | 49.4M |
| Gross Profit | 625.0M | 1.6B | 1.3B | 1.4B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 318.8M | 1.3B | 1.2B | 1.2B | 1.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 318.8M | 1.3B | 1.2B | 1.2B | 1.2B |
| Cost and Expenses | 1.3B | 1.3B | 1.2B | 1.3B | 1.3B |
| Operating Income (EBIT) | 280.0M | 280.0M | 124.0M | 155.0M | 208.0M |
| Non-Operating | |||||
| Interest Income | — | 4.1M | 965.0K | — | — |
| Interest Expense | — | — | — | 1.0K | 158.0K |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (3.3M) | (697.0K) | (5.3M) | (3.7M) | 1.3M |
| Non-Operating Income (excl Interest) | — | 1.2M | 753.0K | 74.0K | 554.0K |
| EBT (Pre-Tax Income) | 302.9M | 279.4M | 119.1M | 139.2M | 206.9M |
| Income Tax Expense | 121.8M | 89.8M | 32.2M | 47.7M | 67.3M |
| Bottom Line | |||||
| Net Income | 189.0M | 189.0M | 86.0M | 91.0M | 139.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 189.0M | 189.0M | 86.0M | 91.0M | 139.0M |
| Per Share | |||||
| Basic EPS | ¥73 | ¥74 | ¥33 | ¥34 | ¥53 |
| Diluted EPS | ¥73 | ¥74 | ¥33 | ¥34 | ¥51 |
| Revenue Per Share | ¥621 | ¥621 | ¥516 | ¥534 | ¥562 |
| Shares | |||||
| Basic Shares Outstanding | 2.6M | 2.6M | 2.6M | 2.7M | 2.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 284.8M | 124.6M | 159.4M | 210.1M |
| D&A | — | 4.8M | 578.0K | 4.4M | 2.1M |
| EBIT | 280.0M | 280.0M | 124.0M | 155.0M | 208.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026