9250.T
GRCS Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 990.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.4B | 3.3B | 3.3B | 2.8B | 2.4B |
| Cost of Revenue | 638.6M | 2.4B | 2.2B | 2.0B | 2.0B |
| Gross Profit | 182.0M | 953.8M | 1.1B | 791.9M | 436.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 253.1M | 1.0B | 1.0B | 937.5M | 624.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 253.1M | 1.0B | 1.0B | 937.5M | 624.0M |
| Cost and Expenses | 3.4B | 3.4B | 3.2B | 2.9B | 2.6B |
| Operating Income (EBIT) | (70.0M) | (67.0M) | 44.0M | (145.0M) | (187.0M) |
| Non-Operating | |||||
| Interest Income | 406.0K | 717.0K | 146.0K | 7.0K | 7.0K |
| Interest Expense | 3.4M | 12.4M | 7.3M | 7.2M | 3.9M |
| Net Interest Income | (3.0M) | (11.7M) | (7.2M) | (7.2M) | (3.9M) |
| Other Non-Op Income/Expense | (6.3M) | (29.9M) | (18.6M) | (27.7M) | 227.0K |
| Non-Operating Income (excl Interest) | 276.0K | 575.0K | 562.0K | 2.1M | 16.9M |
| EBT (Pre-Tax Income) | (77.5M) | (451.4M) | 25.5M | (173.0M) | (191.2M) |
| Income Tax Expense | 37.0K | 76.5M | (87.0M) | 99.0M | 11.1M |
| Bottom Line | |||||
| Net Income | (560.0M) | (527.0M) | 112.0M | (280.0M) | (209.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (560.0M) | (527.0M) | 112.0M | (280.0M) | (209.0M) |
| Per Share | |||||
| Basic EPS | (¥413) | (¥391) | ¥85 | (¥219) | (¥161) |
| Diluted EPS | (¥413) | — | — | — | — |
| Revenue Per Share | ¥2,407 | ¥2,468 | ¥2,486 | ¥2,171 | ¥1,843 |
| Shares | |||||
| Basic Shares Outstanding | 1.4M | 1.4M | 1.3M | 1.3M | 1.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (11.8M) | 61.2M | (131.0M) | (178.1M) |
| D&A | — | 55.2M | 17.2M | 14.0M | 8.9M |
| EBIT | (70.0M) | (67.0M) | 44.0M | (145.0M) | (187.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026