Japan Ecosystem Co.,Ltd. (9249.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	11.9B	11.3B	9.3B	7.6B	7.2B
Cost of Revenue	2.4B	8.3B	6.7B	5.4B	5.2B
Gross Profit	968.0M	3.0B	2.6B	2.2B	2.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	692.0M	2.5B	1.8B	1.6B	1.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	692.0M	2.5B	1.8B	1.6B	1.3B
Cost and Expenses	11.3B	10.8B	8.5B	6.9B	6.4B
Operating Income (EBIT)	587.0M	437.0M	764.0M	635.0M	798.0M
Non-Operating
Interest Income	—	2.1M	333.0K	281.0K	75.0K
Interest Expense	12.8M	32.6M	10.8M	8.8M	8.7M
Net Interest Income	—	(30.4M)	(10.5M)	(8.5M)	(8.6M)
Other Non-Op Income/Expense	(1.9M)	31.2M	42.7M	49.5M	57.8M
Non-Operating Income (excl Interest)	11.9M	73.0M	71.4M	107.5M	89.7M
EBT (Pre-Tax Income)	313.4M	761.9M	839.7M	1.3B	654.5M
Income Tax Expense	139.3M	441.9M	197.4M	378.6M	241.4M
Bottom Line
Net Income	154.0M	301.0M	622.0M	874.0M	408.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	154.0M	301.0M	622.0M	874.0M	408.0M
Per Share
Basic EPS	¥18	¥35	¥222	¥324	¥153
Diluted EPS	¥18	¥34	¥218	¥320	¥150
Revenue Per Share	¥1,368	¥1,294	¥3,319	¥2,810	¥2,710
Shares
Basic Shares Outstanding	8.7M	8.7M	2.8M	2.7M	2.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	984.8M	1.1B	957.7M	1.2B
D&A	—	547.8M	331.2M	322.7M	369.0M
EBIT	587.0M	437.0M	764.0M	635.0M	798.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025