9246.T
ProjectHoldings,Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,113.00
−1.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.7B | 5.5B | 5.3B | 6.3B | 4.4B |
| Cost of Revenue | 963.2M | 3.5B | 3.5B | 3.9B | 2.5B |
| Gross Profit | 672.0M | 2.0B | 1.8B | 2.4B | 1.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 586.3M | 1.8B | 1.9B | 1.6B | 883.8M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 586.3M | 1.8B | 1.9B | 1.6B | 883.8M |
| Cost and Expenses | 5.6B | 5.3B | 5.5B | 5.4B | 3.4B |
| Operating Income (EBIT) | 164.0M | 155.0M | (187.0M) | 857.0M | 958.0M |
| Non-Operating | |||||
| Interest Income | 2.3M | 3.5M | 247.0K | 28.0K | 16.0K |
| Interest Expense | 4.6M | 26.0M | 23.4M | 12.1M | 2.8M |
| Net Interest Income | (2.3M) | (22.5M) | (23.2M) | (12.1M) | (2.8M) |
| Other Non-Op Income/Expense | 734.0K | (10.8M) | (41.7M) | (20.7M) | (9.5M) |
| Non-Operating Income (excl Interest) | 3.9M | 14.6M | 15.2M | 4.4M | 7.0K |
| EBT (Pre-Tax Income) | 86.6M | 137.9M | (286.0M) | 835.4M | 949.2M |
| Income Tax Expense | 35.0M | 11.2M | 107.6M | 247.6M | 272.4M |
| Bottom Line | |||||
| Net Income | 135.0M | 126.0M | (393.0M) | 587.0M | 676.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 135.0M | 126.0M | (393.0M) | 587.0M | 676.0M |
| Per Share | |||||
| Basic EPS | ¥25 | ¥24 | (¥73) | ¥102 | ¥119 |
| Diluted EPS | ¥25 | ¥24 | — | ¥99 | ¥113 |
| Revenue Per Share | ¥1,081 | ¥1,028 | ¥973 | ¥1,092 | ¥766 |
| Shares | |||||
| Basic Shares Outstanding | 5.3M | 5.3M | 5.4M | 5.8M | 5.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 273.6M | 24.8M | 1.0B | 1.0B |
| D&A | — | 118.6M | 211.8M | 174.4M | 53.0M |
| EBIT | 164.0M | 155.0M | (187.0M) | 857.0M | 958.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026