9242.T
Media Research Institute,Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,921.00
−0.21%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 1.5B | 1.2B | 955.0M | 776.0M |
| Cost of Revenue | 53.6M | 450.3M | 281.1M | 239.9M | 172.7M |
| Gross Profit | 114.0M | 1.1B | 874.1M | 715.4M | 603.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 218.7M | 792.3M | 684.4M | 512.8M | 421.2M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 218.7M | 792.3M | 684.4M | 512.8M | 421.2M |
| Cost and Expenses | 1.3B | 1.2B | 966.0M | 753.0M | 594.0M |
| Operating Income (EBIT) | 281.0M | 294.0M | 189.0M | 202.0M | 182.0M |
| Non-Operating | |||||
| Interest Income | 1.6M | 1.0M | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | 4.1M | (1.0M) | 2.4M |
| Non-Operating Income (excl Interest) | 305.0K | 2.1M | 1.1M | 10.0K | 483.0K |
| EBT (Pre-Tax Income) | (102.8M) | 295.8M | 195.4M | 190.8M | 197.3M |
| Income Tax Expense | (30.4M) | 78.0M | 90.3M | 69.1M | 66.1M |
| Bottom Line | |||||
| Net Income | 208.0M | 217.0M | 105.0M | 121.0M | 131.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 208.0M | 217.0M | 105.0M | 121.0M | 131.0M |
| Per Share | |||||
| Basic EPS | ¥169 | ¥177 | ¥86 | ¥102 | ¥112 |
| Diluted EPS | ¥169 | ¥175 | ¥84 | ¥99 | ¥108 |
| Revenue Per Share | ¥1,250 | ¥1,248 | ¥949 | ¥799 | ¥664 |
| Shares | |||||
| Basic Shares Outstanding | 1.2M | 1.2M | 1.2M | 1.2M | 1.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 312.9M | 207.5M | 218.8M | 195.7M |
| D&A | — | 18.9M | 18.5M | 16.8M | 13.7M |
| EBIT | 281.0M | 294.0M | 189.0M | 202.0M | 182.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026