9227.T
Microwave Chemical Co.,Ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 844.00
−0.71%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 1.5B | 1.6B | 1.9B | 1.2B |
| Cost of Revenue | 16.6M | 533.4M | 742.9M | 351.8M |
| Gross Profit | 27.5M | 1.1B | 1.1B | 863.5M |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 282.8M | 887.6M | 986.0M | 803.7M |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 282.8M | 887.6M | 986.0M | 803.7M |
| Cost and Expenses | 1.8B | 1.4B | 1.7B | 1.2B |
| Operating Income (EBIT) | (349.0M) | 187.0M | 134.0M | 59.0M |
| Non-Operating | ||||
| Interest Income | — | 252.0K | 171.0K | 13.0K |
| Interest Expense | 4.2M | 7.5M | 7.5M | 7.8M |
| Net Interest Income | — | (7.3M) | (7.3M) | (7.8M) |
| Other Non-Op Income/Expense | (4.0M) | (5.3M) | (3.5M) | (33.8M) |
| Non-Operating Income (excl Interest) | 7.0K | 2.0M | 3.8M | 3.1M |
| EBT (Pre-Tax Income) | (259.4M) | 164.3M | (897.5M) | 56.5M |
| Income Tax Expense | 712.0K | 2.9M | 47.4M | (18.9M) |
| Bottom Line | ||||
| Net Income | (388.0M) | 161.0M | (944.0M) | 75.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | (388.0M) | 161.0M | (944.0M) | 75.0M |
| Per Share | ||||
| Basic EPS | (¥24) | ¥10 | (¥61) | ¥5 |
| Diluted EPS | (¥24) | ¥10 | — | ¥5 |
| Revenue Per Share | ¥94 | ¥102 | ¥121 | ¥82 |
| Shares | ||||
| Basic Shares Outstanding | 15.9M | 15.8M | 15.5M | 14.8M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 288.9M | 213.3M | 132.3M |
| D&A | — | 101.9M | 79.3M | 73.3M |
| EBIT | (349.0M) | 187.0M | 134.0M | 59.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025