9225.T
Bridge Consulting Group Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 974.00
+0.10%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 2.3B | 2.2B | 2.0B | 1.7B |
| Cost of Revenue | 277.3M | 1.0B | 928.7M | 735.9M |
| Gross Profit | 369.9M | 1.2B | 1.1B | 918.8M |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 297.8M | 997.2M | 857.9M | 763.4M |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 297.8M | 997.2M | 857.9M | 763.4M |
| Cost and Expenses | 2.1B | 2.0B | 1.8B | 1.5B |
| Operating Income (EBIT) | 212.0M | 202.0M | 231.0M | 155.0M |
| Non-Operating | ||||
| Interest Income | 164.0K | 1.6M | 92.0K | 7.0K |
| Interest Expense | 207.0K | 822.0K | 818.0K | 331.0K |
| Net Interest Income | (43.0K) | 746.0K | (726.0K) | (324.0K) |
| Other Non-Op Income/Expense | (1.3M) | 2.0M | 140.0K | (3.8M) |
| Non-Operating Income (excl Interest) | 1.9M | 2.7M | 866.0K | 157.0K |
| EBT (Pre-Tax Income) | 70.8M | 204.6M | 231.3M | 139.1M |
| Income Tax Expense | 23.1M | 58.8M | 61.3M | 36.2M |
| Bottom Line | ||||
| Net Income | 152.0M | 147.0M | 169.0M | 102.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 152.0M | 147.0M | 169.0M | 102.0M |
| Per Share | ||||
| Basic EPS | ¥75 | ¥73 | ¥84 | ¥53 |
| Diluted EPS | ¥75 | ¥68 | ¥78 | ¥49 |
| Revenue Per Share | ¥1,157 | ¥1,101 | ¥994 | ¥859 |
| Shares | ||||
| Basic Shares Outstanding | 2.0M | 2.0M | 2.0M | 1.9M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 204.2M | 233.1M | 160.9M |
| D&A | — | 2.2M | 2.1M | 5.9M |
| EBIT | 212.0M | 202.0M | 231.0M | 155.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026