9223.T
ASNOVA Co.,Ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 434.00
+0.46%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.7B | 4.9B | 4.3B | 3.8B | 3.1B |
| Cost of Revenue | 776.7M | 3.6B | 3.3B | 2.6B | 2.3B |
| Gross Profit | 126.2M | 1.3B | 1.0B | 1.1B | 805.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 248.2M | 1.3B | 959.0M | 787.2M | 618.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 248.2M | 1.3B | 959.0M | 787.2M | 618.0M |
| Cost and Expenses | 4.8B | 4.9B | 4.2B | 3.4B | 3.0B |
| Operating Income (EBIT) | (33.0M) | 5.0M | 48.0M | 349.0M | 187.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 24.4M | 103.2M | 46.7M | 19.1M | 13.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (23.3M) | (90.4M) | (3.2M) | (25.3M) | 25.0M |
| Non-Operating Income (excl Interest) | 2.2M | 19.4M | 7.4M | 4.2M | 8.1M |
| EBT (Pre-Tax Income) | (145.3M) | (84.9M) | 70.9M | 324.3M | 212.9M |
| Income Tax Expense | (22.3M) | 61.1M | 95.6M | 114.2M | 68.6M |
| Bottom Line | |||||
| Net Income | (154.0M) | (146.0M) | (24.0M) | 210.0M | 144.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (154.0M) | (146.0M) | (24.0M) | 210.0M | 144.0M |
| Per Share | |||||
| Basic EPS | (¥12) | (¥12) | (¥2) | ¥17 | ¥47 |
| Diluted EPS | (¥12) | (¥12) | — | — | — |
| Revenue Per Share | ¥381 | ¥395 | ¥343 | ¥306 | ¥1,026 |
| Shares | |||||
| Basic Shares Outstanding | 12.4M | 12.4M | 12.4M | 12.4M | 3.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.0B | 1.9B | 1.9B | 1.4B |
| D&A | — | 2.0B | 1.8B | 1.5B | 1.2B |
| EBIT | (33.0M) | 5.0M | 48.0M | 349.0M | 187.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026