9221.T
FULUHASHI EPO CORPORATION
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 1,194.00
+0.76%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.0B | 10.0B | 9.4B | 8.8B | 8.1B |
| Cost of Revenue | 1.4B | 5.6B | 5.1B | 4.7B | 4.5B |
| Gross Profit | 1.1B | 4.4B | 4.3B | 4.0B | 3.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 840.0M | 3.3B | 3.1B | 3.0B | 2.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 840.0M | 3.3B | 3.1B | 3.0B | 2.7B |
| Cost and Expenses | 8.8B | 8.8B | 8.2B | 7.7B | 7.2B |
| Operating Income (EBIT) | 1.2B | 1.2B | 1.2B | 1.0B | 839.0M |
| Non-Operating | |||||
| Interest Income | 59.0K | 912.0K | 453.0K | 168.0K | 88.0K |
| Interest Expense | 13.5M | 63.1M | 43.0M | 37.5M | 43.5M |
| Net Interest Income | (13.4M) | (62.2M) | (42.5M) | (37.4M) | (43.4M) |
| Other Non-Op Income/Expense | 6.2M | (162.0K) | 280.1M | 206.5M | 210.6M |
| Non-Operating Income (excl Interest) | 32.9M | 129.3M | 345.9M | 257.6M | 284.5M |
| EBT (Pre-Tax Income) | 291.5M | 1.3B | 1.5B | 665.5M | 1.1B |
| Income Tax Expense | 117.3M | 362.3M | 423.8M | 402.2M | 357.3M |
| Bottom Line | |||||
| Net Income | 890.0M | 890.0M | 1.0B | 263.0M | 743.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 890.0M | 890.0M | 1.0B | 263.0M | 743.0M |
| Per Share | |||||
| Basic EPS | ¥77 | ¥77 | ¥88 | ¥22 | ¥75 |
| Diluted EPS | ¥77 | ¥77 | — | — | — |
| Revenue Per Share | ¥864 | ¥864 | ¥798 | ¥745 | ¥814 |
| Shares | |||||
| Basic Shares Outstanding | 11.6M | 11.6M | 11.8M | 11.7M | 9.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.9B | 1.8B | 1.6B | 1.3B |
| D&A | — | 754.9M | 609.7M | 549.0M | 498.4M |
| EBIT | 1.2B | 1.2B | 1.2B | 1.0B | 839.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026