FB CARE SERVICE CO.,LTD. (9220.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	11.4B	11.5B	11.0B	10.4B	9.6B
Cost of Revenue	2.4B	9.8B	9.3B	8.9B	8.1B
Gross Profit	399.5M	1.8B	1.7B	1.5B	1.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	333.6M	1.1B	1.0B	960.7M	1.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	333.6M	1.1B	1.0B	960.7M	1.0B
Cost and Expenses	10.7B	10.9B	10.3B	9.8B	9.1B
Operating Income (EBIT)	611.0M	634.0M	659.0M	527.0M	543.0M
Non-Operating
Interest Income	70.0K	—	—	—	—
Interest Expense	8.0M	31.6M	32.6M	34.0M	36.8M
Net Interest Income	(8.0M)	—	—	—	—
Other Non-Op Income/Expense	130.6M	191.5M	18.9M	274.7M	193.0M
Non-Operating Income (excl Interest)	138.7M	16.4M	17.3M	15.4M	28.7M
EBT (Pre-Tax Income)	196.5M	685.7M	594.7M	754.5M	695.1M
Income Tax Expense	62.3M	234.1M	188.3M	231.1M	263.4M
Bottom Line
Net Income	495.0M	451.0M	406.0M	523.0M	431.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	495.0M	451.0M	406.0M	523.0M	431.0M
Per Share
Basic EPS	¥196	¥182	¥152	¥196	¥162
Diluted EPS	¥196	¥182	—	—	—
Revenue Per Share	¥4,562	¥4,656	¥4,102	¥3,872	¥3,619
Shares
Basic Shares Outstanding	2.5M	2.5M	2.7M	2.7M	2.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.0B	1.0B	878.5M	850.1M
D&A	—	381.0M	374.1M	351.5M	307.1M
EBIT	611.0M	634.0M	659.0M	527.0M	543.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026