9219.T
GiXo Ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 896.00
−0.78%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.5B | 2.4B | 2.1B | 1.7B | 1.1B |
| Cost of Revenue | 373.1M | 1.7B | 1.3B | 835.1M | 571.1M |
| Gross Profit | 215.5M | 732.0M | 775.8M | 851.0M | 486.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 191.3M | 831.7M | 641.9M | 501.6M | 387.1M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 191.3M | 831.7M | 641.9M | 501.6M | 387.1M |
| Cost and Expenses | 2.6B | 2.5B | 2.0B | 1.3B | 958.0M |
| Operating Income (EBIT) | (59.0M) | (99.0M) | 133.0M | 349.0M | 99.0M |
| Non-Operating | |||||
| Interest Income | 1.2M | 802.0K | 17.0K | 15.0K | 11.0K |
| Interest Expense | 32.0K | 219.0K | 494.0K | 816.0K | 1.2M |
| Net Interest Income | 1.1M | 583.0K | (477.0K) | (801.0K) | (1.2M) |
| Other Non-Op Income/Expense | (11.1M) | (1.5M) | (846.0K) | (361.0K) | (5.1M) |
| Non-Operating Income (excl Interest) | 125.0K | 270.0K | 492.0K | 541.0K | 16.0K |
| EBT (Pre-Tax Income) | 13.0M | (123.2M) | 133.9M | 351.9M | 99.8M |
| Income Tax Expense | 5.7M | (23.3M) | 45.7M | 106.7M | 27.1M |
| Bottom Line | |||||
| Net Income | (94.0M) | (99.0M) | 88.0M | 245.0M | 72.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (94.0M) | (99.0M) | 88.0M | 245.0M | 72.0M |
| Per Share | |||||
| Basic EPS | (¥17) | (¥18) | ¥16 | ¥44 | ¥15 |
| Diluted EPS | (¥17) | — | ¥16 | ¥43 | ¥15 |
| Revenue Per Share | ¥452 | ¥429 | ¥379 | ¥302 | ¥221 |
| Shares | |||||
| Basic Shares Outstanding | 5.6M | 5.6M | 5.6M | 5.6M | 4.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (86.9M) | 141.4M | 358.8M | 108.0M |
| D&A | — | 12.1M | 8.4M | 9.8M | 9.1M |
| EBIT | (59.0M) | (99.0M) | 133.0M | 349.0M | 99.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026