9216.T
Bewith,Inc.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 1,650.00
−0.60%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 36.0B | 36.4B | 38.3B | 35.2B | 32.4B |
| Cost of Revenue | 7.8B | 31.2B | 32.2B | 29.8B | 27.0B |
| Gross Profit | 1.1B | 5.2B | 6.1B | 5.4B | 5.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.0B | 4.1B | 3.5B | 3.2B | 2.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.0B | 4.1B | 3.5B | 3.2B | 2.8B |
| Cost and Expenses | 35.2B | 35.4B | 35.7B | 32.9B | 29.8B |
| Operating Income (EBIT) | 741.0M | 1.1B | 2.5B | 2.2B | 2.6B |
| Non-Operating | |||||
| Interest Income | — | 146.0K | 2.0K | 2.0K | 1.0K |
| Interest Expense | — | 321.0K | 366.0K | 240.0K | — |
| Net Interest Income | — | (175.0K) | (364.0K) | (238.0K) | — |
| Other Non-Op Income/Expense | 1.0M | (65.8M) | (15.6M) | 44.2M | 26.2M |
| Non-Operating Income (excl Interest) | 2.0M | 8.4M | 16.0M | 61.8M | 61.3M |
| EBT (Pre-Tax Income) | 134.0M | 834.0M | 2.5B | 2.3B | 2.6B |
| Income Tax Expense | 45.0M | 372.2M | 704.2M | 590.7M | 813.2M |
| Bottom Line | |||||
| Net Income | 137.0M | 452.0M | 1.8B | 1.7B | 1.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 137.0M | 452.0M | 1.8B | 1.7B | 1.8B |
| Per Share | |||||
| Basic EPS | ¥10 | ¥32 | ¥131 | ¥122 | ¥136 |
| Diluted EPS | ¥10 | ¥32 | ¥127 | ¥120 | ¥134 |
| Revenue Per Share | ¥2,546 | ¥2,584 | ¥2,737 | ¥2,559 | ¥2,488 |
| Shares | |||||
| Basic Shares Outstanding | 14.1M | 14.1M | 14.0M | 13.7M | 13.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.5B | 2.8B | 2.4B | 2.8B |
| D&A | — | 390.8M | 296.4M | 223.7M | 195.2M |
| EBIT | 741.0M | 1.1B | 2.5B | 2.2B | 2.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026