9206.T
Star Flyer Inc.
スタンダード · 空運業 · 運輸・物流 · JP
JPY 1,961.00
−0.56%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 44.8B | 44.8B | 42.9B | 40.0B | 32.3B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.7B | 3.7B | 3.3B | 3.2B | 2.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.7B | 3.7B | 3.3B | 3.2B | 2.5B |
| Cost and Expenses | 43.4B | 43.4B | 41.7B | 39.9B | 33.6B |
| Operating Income (EBIT) | 1.4B | 1.4B | 1.2B | 90.0M | (1.3B) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 196.0M | 196.0M | 46.0M | 47.0M | 45.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (705.0M) | (705.0M) | 703.0M | 970.0M | 613.0M |
| Non-Operating Income (excl Interest) | 3.0M | 3.0M | 33.0M | 10.0M | 10.0M |
| EBT (Pre-Tax Income) | 695.0M | 695.0M | 2.0B | 1.1B | (586.0M) |
| Income Tax Expense | 261.0M | 261.0M | 32.0M | 149.0M | (659.0M) |
| Bottom Line | |||||
| Net Income | 434.0M | 434.0M | 1.9B | 912.0M | 73.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 434.0M | 434.0M | 1.9B | 912.0M | 73.0M |
| Per Share | |||||
| Basic EPS | ¥115 | ¥115 | ¥537 | ¥260 | ¥22 |
| Diluted EPS | ¥115 | ¥115 | ¥509 | ¥243 | ¥21 |
| Revenue Per Share | ¥11,882 | ¥11,882 | ¥11,969 | ¥11,406 | ¥9,649 |
| Shares | |||||
| Basic Shares Outstanding | 3.8M | 3.8M | 3.6M | 3.5M | 3.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 2.1B | 2.6B | 2.0B | 877.0M | (497.0M) |
| D&A | 1.2B | 1.2B | 753.0M | 787.0M | 820.0M |
| EBIT | 1.4B | 1.4B | 1.2B | 90.0M | (1.3B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026