Tokyo Kisen Co.,Ltd. (9193.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	12.9B	13.1B	12.0B	12.5B	11.9B
Cost of Revenue	2.9B	11.0B	10.6B	10.2B	9.9B
Gross Profit	501.5M	2.2B	1.5B	2.3B	2.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	513.5M	2.1B	2.0B	2.0B	1.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	513.5M	2.1B	2.0B	2.0B	1.9B
Cost and Expenses	13.2B	13.0B	12.6B	12.1B	11.8B
Operating Income (EBIT)	(357.0M)	106.0M	(511.0M)	368.0M	92.0M
Non-Operating
Interest Income	1.6M	14.3M	5.9M	2.0M	739.0K
Interest Expense	14.8M	57.8M	55.7M	56.0M	64.6M
Net Interest Income	(13.2M)	(43.5M)	(49.8M)	(53.9M)	(63.9M)
Other Non-Op Income/Expense	126.7M	241.2M	252.4M	316.2M	345.7M
Non-Operating Income (excl Interest)	151.8M	303.5M	315.0M	372.3M	413.7M
EBT (Pre-Tax Income)	112.7M	7.7B	2.5B	963.7M	579.4M
Income Tax Expense	17.9M	2.6B	375.0M	300.1M	121.0M
Bottom Line
Net Income	366.0M	5.0B	2.0B	572.0M	416.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	366.0M	5.0B	2.0B	572.0M	416.0M
Per Share
Basic EPS	¥37	¥507	¥205	¥58	¥42
Diluted EPS	¥37	¥507	—	—	—
Revenue Per Share	¥1,293	¥1,321	¥1,210	¥1,258	¥1,193
Shares
Basic Shares Outstanding	10.0M	10.0M	9.9M	9.9M	9.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.9B	1.1B	1.7B	1.4B
D&A	—	1.8B	1.6B	1.4B	1.3B
EBIT	(357.0M)	106.0M	(511.0M)	368.0M	92.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026