9168.T
Rise Consulting Group,Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 420.00
−0.71%Income statement
| Metric | TTM | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 8.4B | 8.4B | 7.7B | 6.2B |
| Cost of Revenue | 1.0B | 3.8B | 3.5B | 2.6B |
| Gross Profit | 1.2B | 4.6B | 4.2B | 3.6B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 689.8M | 2.9B | 2.3B | 1.7B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | 4.2M | — | 23.1M |
| Total Operating Expenses | 689.8M | 2.9B | 2.3B | 1.8B |
| Cost and Expenses | 6.7B | 6.7B | 5.7B | 4.4B |
| Operating Income (EBIT) | 1.7B | 1.7B | 2.0B | 1.8B |
| Non-Operating | ||||
| Interest Income | — | 4.8M | 899.0K | 11.0K |
| Interest Expense | 4.8M | 17.5M | 50.7M | 25.7M |
| Net Interest Income | — | (12.6M) | (49.8M) | (25.7M) |
| Other Non-Op Income/Expense | 1.5M | 7.9M | 9.0M | 4.7M |
| Non-Operating Income (excl Interest) | — | — | — | — |
| EBT (Pre-Tax Income) | 487.2M | 1.7B | 1.9B | 1.8B |
| Income Tax Expense | 139.1M | 444.5M | 490.3M | 464.4M |
| Bottom Line | ||||
| Net Income | 1.2B | 1.2B | 1.4B | 1.3B |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 1.2B | 1.2B | 1.4B | 1.3B |
| Per Share | ||||
| Basic EPS | ¥51 | ¥51 | ¥59 | ¥54 |
| Diluted EPS | ¥51 | ¥51 | ¥57 | ¥52 |
| Revenue Per Share | ¥346 | ¥346 | ¥318 | ¥253 |
| Shares | ||||
| Basic Shares Outstanding | 24.4M | 24.4M | 24.2M | 24.3M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | 506.3M | 1.8B | 2.0B | 1.9B |
| D&A | 14.3M | 57.3M | 64.3M | 72.0M |
| EBIT | 1.7B | 1.7B | 2.0B | 1.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026