9165.T
Qualtec Co.,Ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,721.00
−0.98%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 4.2B | 4.0B | 3.6B | 3.3B |
| Cost of Revenue | 660.9M | 2.8B | 2.5B | 2.4B |
| Gross Profit | 319.5M | 1.2B | 1.1B | 867.3M |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 236.9M | 854.1M | 721.6M | 562.9M |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 236.9M | 854.1M | 721.6M | 562.9M |
| Cost and Expenses | 3.7B | 3.6B | 3.2B | 3.0B |
| Operating Income (EBIT) | 437.0M | 384.0M | 381.0M | 304.0M |
| Non-Operating | ||||
| Interest Income | 69.0K | 63.0K | 4.0K | 221.0K |
| Interest Expense | 801.0K | 1.6M | 1.5M | 2.4M |
| Net Interest Income | (732.0K) | (1.5M) | (1.5M) | (2.1M) |
| Other Non-Op Income/Expense | 74.0K | (363.0K) | (14.6M) | (9.0M) |
| Non-Operating Income (excl Interest) | 874.0K | 1.3M | 1.6M | 2.4M |
| EBT (Pre-Tax Income) | 81.1M | 314.9M | 373.6M | 298.7M |
| Income Tax Expense | 25.1M | 95.1M | 103.6M | 88.6M |
| Bottom Line | ||||
| Net Income | 262.0M | 219.0M | 270.0M | 210.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 262.0M | 219.0M | 270.0M | 210.0M |
| Per Share | ||||
| Basic EPS | ¥111 | ¥94 | ¥116 | ¥100 |
| Diluted EPS | ¥111 | — | — | ¥100 |
| Revenue Per Share | ¥1,769 | ¥1,713 | ¥1,553 | ¥1,559 |
| Shares | ||||
| Basic Shares Outstanding | 2.4M | 2.4M | 2.3M | 2.1M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 730.1M | 699.1M | 624.7M |
| D&A | — | 346.1M | 318.1M | 320.7M |
| EBIT | 437.0M | 384.0M | 381.0M | 304.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026