9115.T
Meiji Shipping Group Co.,Ltd.
スタンダード · 海運業 · 運輸・物流 · JP
JPY 1,039.00
−0.19%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 64.4B | 61.3B | 67.5B | 65.0B | 58.1B |
| Cost of Revenue | 11.9B | 51.7B | 51.1B | 48.6B | 44.9B |
| Gross Profit | 3.5B | 9.6B | 16.4B | 16.4B | 13.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.4B | 5.9B | 5.4B | 5.0B | 4.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.4B | 5.9B | 5.4B | 5.0B | 4.4B |
| Cost and Expenses | 57.2B | 57.6B | 56.5B | 53.6B | 49.3B |
| Operating Income (EBIT) | 7.2B | 3.7B | 11.0B | 11.4B | 8.8B |
| Non-Operating | |||||
| Interest Income | 414.1M | 1.6B | 1.2B | 620.0M | 236.7M |
| Interest Expense | 967.8M | 3.8B | 4.6B | 4.4B | 2.8B |
| Net Interest Income | (553.7M) | (2.3B) | (3.4B) | (3.8B) | (2.6B) |
| Other Non-Op Income/Expense | (287.5M) | (2.5B) | (1.9B) | (5.6B) | (2.3B) |
| Non-Operating Income (excl Interest) | 869.0M | 2.4B | 4.7B | 1.9B | 2.8B |
| EBT (Pre-Tax Income) | 9.8B | 11.7B | 9.1B | 13.2B | 13.9B |
| Income Tax Expense | 3.1B | 2.9B | 2.5B | 479.7M | 2.0B |
| Bottom Line | |||||
| Net Income | 5.9B | 4.3B | 2.8B | 5.2B | 6.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.9B | 4.3B | 2.8B | 5.2B | 6.4B |
| Per Share | |||||
| Basic EPS | ¥174 | ¥127 | ¥83 | ¥154 | ¥190 |
| Diluted EPS | ¥174 | ¥127 | — | — | — |
| Revenue Per Share | ¥1,896 | ¥1,802 | ¥1,996 | ¥1,924 | ¥1,715 |
| Shares | |||||
| Basic Shares Outstanding | 34.0M | 34.0M | 33.8M | 33.8M | 33.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 19.3B | 27.9B | 28.7B | 25.4B |
| D&A | — | 15.6B | 16.9B | 17.3B | 16.6B |
| EBIT | 7.2B | 3.7B | 11.0B | 11.4B | 8.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026