JPY 7,190.00
+2.16%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1825.1B | 1825.1B | 1775.5B | 1627.9B | 1612.0B |
| Cost of Revenue | 351.6B | 1497.5B | 1457.8B | 1379.0B | 1376.5B |
| Gross Profit | 81.1B | 327.6B | 317.7B | 248.9B | 235.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 44.0B | 200.6B | 166.8B | 145.8B | 126.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 44.0B | 200.6B | 166.8B | 145.8B | 126.8B |
| Cost and Expenses | 1698.1B | 1698.1B | 1624.6B | 1524.8B | 1503.3B |
| Operating Income (EBIT) | 127.0B | 127.0B | 150.9B | 103.1B | 108.7B |
| Non-Operating | |||||
| Interest Income | 4.3B | 17.9B | 16.1B | 19.6B | 14.5B |
| Interest Expense | 9.2B | 42.7B | 18.6B | 18.3B | 17.3B |
| Net Interest Income | (4.8B) | (24.8B) | (2.6B) | 1.3B | (2.8B) |
| Other Non-Op Income/Expense | 15.2B | 48.8B | 268.9B | 155.9B | 702.9B |
| Non-Operating Income (excl Interest) | 26.2B | 81.5B | 280.5B | 158.5B | 712.0B |
| EBT (Pre-Tax Income) | 61.7B | 239.0B | 452.7B | 295.4B | 819.2B |
| Income Tax Expense | 7.2B | 25.1B | 26.3B | 32.5B | 20.9B |
| Bottom Line | |||||
| Net Income | 213.3B | 213.3B | 425.5B | 261.7B | 796.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 213.3B | 213.3B | 425.5B | 261.7B | 796.1B |
| Per Share | |||||
| Basic EPS | ¥619 | ¥620 | ¥1,187 | ¥723 | ¥2,204 |
| Diluted EPS | ¥619 | ¥620 | ¥1,184 | ¥721 | ¥2,197 |
| Revenue Per Share | ¥5,304 | ¥5,304 | ¥4,951 | ¥4,497 | ¥4,463 |
| Shares | |||||
| Basic Shares Outstanding | 344.1M | 344.1M | 358.6M | 362.0M | 361.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 295.2B | 278.4B | 205.6B | 203.4B |
| D&A | — | 168.2B | 127.6B | 102.5B | 94.7B |
| EBIT | 127.0B | 127.0B | 150.9B | 103.1B | 108.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026