9090.T
AZ-COM MARUWA Holdings Inc.
プライム · 陸運業 · 運輸・物流 · JP
JPY 882.00
+0.23%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 230.5B | 230.5B | 208.4B | 198.6B | 177.8B |
| Cost of Revenue | 49.5B | 208.5B | 187.0B | 175.3B | 158.1B |
| Gross Profit | 5.7B | 22.1B | 21.4B | 23.3B | 19.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.6B | 10.2B | 10.4B | 9.4B | 8.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.6B | 10.2B | 10.4B | 9.4B | 8.3B |
| Cost and Expenses | 218.7B | 218.7B | 197.4B | 184.7B | 166.5B |
| Operating Income (EBIT) | 11.9B | 11.9B | 11.0B | 13.8B | 11.4B |
| Non-Operating | |||||
| Interest Income | 57.0M | 138.0M | 233.0M | 222.0M | 221.0M |
| Interest Expense | 54.0M | 291.0M | 137.0M | 71.0M | 49.0M |
| Net Interest Income | 3.0M | (153.0M) | 96.0M | 151.0M | 172.0M |
| Other Non-Op Income/Expense | 183.0M | 666.0M | 676.0M | 653.0M | 587.0M |
| Non-Operating Income (excl Interest) | 205.0M | 1.0B | 642.0M | 770.0M | 489.0M |
| EBT (Pre-Tax Income) | 3.3B | 12.1B | 11.9B | 14.5B | 12.2B |
| Income Tax Expense | 1.2B | 4.2B | 4.3B | 5.1B | 4.1B |
| Bottom Line | |||||
| Net Income | 7.4B | 7.4B | 7.3B | 9.1B | 7.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.4B | 7.4B | 7.3B | 9.1B | 7.8B |
| Per Share | |||||
| Basic EPS | ¥55 | ¥55 | ¥54 | ¥71 | ¥62 |
| Diluted EPS | ¥55 | ¥55 | ¥50 | ¥66 | ¥57 |
| Revenue Per Share | ¥1,712 | ¥1,712 | ¥1,546 | ¥1,543 | ¥1,414 |
| Shares | |||||
| Basic Shares Outstanding | 134.7M | 134.7M | 134.7M | 128.7M | 125.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 16.0B | 13.9B | 16.4B | 13.6B |
| D&A | — | 4.1B | 2.9B | 2.5B | 2.2B |
| EBIT | 11.9B | 11.9B | 11.0B | 13.8B | 11.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026